ETENRU
RegisteredViljandi County
Registry code
16496322
VAT number
EE102493858
Address
Viljandi maakond, Viljandi linn, Tartu tn 1a, 71004
Registered
09.05.2022 · 4 yrs
Activity
Other amusement and recreation activities 93291
Capital
2 500 €
Email
i•••@k•••.eeLog in to see
Website
www.kelmikas.ee from email
Business Register 04.10.2026
Sales revenue129 k €-4%2025 annual report
Profit11 397 €2025 annual report
Employees1Tax Board 2026 Q2
Average gross salary1 652 €estimate, Tax Board 2026 Q2
Labour taxes per quarter2 527 €Tax Board 2026 Q2
Cash51 498 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 04.10.2026
Revenue 12 months117 k €-11%Tax Board, last 4 quarters
State taxes 12 months18 703 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 25 256 €
32 k31 k33 k34 k33 k33 k25 k25 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
A
Hea, madal risk
76 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 04.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 11% aasta varasemaga
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

1 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Joonas Saska4 companiesno tax debtPersonal ID ↗09.05.2022
Shareholders 1
Joonas Saska100,0% 2 500 €01.09.2023
Beneficial owners 1
Joonas Saska4 companiesno tax debtotsene osalus09.05.2022

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue16,9%
Labour taxes / revenue10,0%
Revenue per employee per month8 419 €
Gross salary (estimate)1 652 €
Net salary (estimate)1 396 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q225 256 €▼ 25%2 527 €4 261 €1
2026 Q125 021 €▼ 25%2 592 €3 573 €1
2025 Q433 233 €▲ 6%2 424 €4 957 €1
2025 Q333 003 €▲ 2%2 212 €5 912 €1
2025 Q233 783 €▼ 4%2 661 €5 675 €1
2025 Q133 276 €▼ 7%2 244 €5 544 €1
2024 Q431 444 €▼ 3%2 228 €5 471 €1
2024 Q332 203 €▲ 84%2 354 €6 160 €2
2024 Q235 319 €▲ 85%1 985 €5 553 €2
2024 Q135 648 €▲ 39%2 030 €4 346 €2
2023 Q432 390 €▲ 62%1 866 €4 872 €2
2023 Q317 492 €▲ 135%1 526 €2 030 €2
Näita kogu ajalugu (17 kvartalit)
2023 Q219 053 €1 598 €1 920 €2
2023 Q125 604 €3 142 €3 941 €2
2022 Q419 984 €3 136 €3 302 €3
2022 Q37 430 €706 €0 €3
2022 Q20 €———

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

4 yr
Build report

2025202420232022
Sales revenue129 k €▼ 4%135 k €▲ 40%96 911 €▲ 165%36 600 €
Profit11 397 €▼ 54%24 511 €▲ 25×997 €▲ plussi-20 034 €
Profit margin8,8%18,1%1,0%-54,7%
Jaotamata kasum5 474 €▲ plussi-19 037 €▼ 9%-17 534 €0 €
Cash51 498 €▲ 3%50 031 €——
Current assets55 782 €▼ 5%58 582 €▲ 56%37 439 €▲ 159%14 474 €
Põhivara52 064 €▲ 36%38 365 €▼ 16%45 892 €▼ 12%51 866 €
Assets108 k €▲ 11%96 947 €▲ 16%83 331 €▲ 26%66 340 €
Current liabilities20 575 €▼ 2%21 073 €▼ 4%21 968 €▲ 148%8 874 €
Pikaajalised kohustised67 900 €0%67 900 €▼ 13%77 900 €▲ 4%75 000 €
Total liabilities88 475 €▼ 1%88 973 €▼ 11%99 868 €▲ 19%83 874 €
Equity19 371 €▲ 143%7 974 €▲ plussi-16 537 €▲ 6%-17 534 €
Tööjõukulud-25 122 €▲ 2%-25 512 €▼ 6%-23 957 €▼ 37%-17 447 €
Employees1▼ 50%20%2▼ 33%3
Filed29.06.202630.06.202530.06.202430.06.2023
ReportIn the Business Register ↗In the Business Register ↗In the Business Register ↗In the Business Register ↗

▲ kasv, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Kultuurikeskused ja rahvamajad main activity93291129 386 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 04.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

none

No transactions with state agencies, procurement contracts or grants found

RTK Saldo, Riigihangete register, RTK toetatud projektid

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

3

Top 20 in activity: Other amusement and recreation activities

20

Licences, domains

2 records

Activity licences (MTR and environmental)

FieldLicence numberValid from
ToitlustamineKTO02401309.05.2022

Domains

DomainSource
kelmikas.eeemail

History and notices

3
DateLiikSisu
01.09.2023KanneMuutmiskanne
08.12.2022KanneMuutmiskanne ÄS § 525 lg 2 alusel
09.05.2022KanneEsmakanne