Green Formula Capital OÜ
- Registry code
- 16205626
- VAT number
- EE102416000
- Address
- Harju maakond, Tallinn, Kesklinna linnaosa, Rotermanni tn 2-3b, 10111
- Registered
- 13.04.2021 · 5 yrs
- Activity
- Äri- ja muu juhtimisalane nõustamine 70201
- Capital
- 3 250 €
- a•••@h•••.comLog in to see
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
4 persons
| Board 3 | ||
|---|---|---|
| Aavo Koppel16 companiesno tax debt | Personal ID ↗ | 13.04.2021 |
| Hannes Pihl12 companiesno tax debt | Personal ID ↗ | 13.04.2021 |
| Meelis Šokman4 companiesno tax debt | Personal ID ↗ | 13.04.2021 |
| Other persons 1 | ||
| Nasdaq CSD SEOsade registripidajaOsad on Eesti väärtpaberite registris (Nasdaq CSD). See ei tähenda börsil noteerimist. | 22.04.2022 | |
| Shareholders 3 | ||
| Omanikukonto: HANNES PIHL | 40,0% 1 300 € | 16.08.2023 |
| Omanikukonto: MEELIS ŠOKMAN | 40,0% 1 300 € | 16.08.2023 |
| Omanikukonto: Aavo Koppel | 20,0% 650 € | 16.08.2023 |
| Beneficial owners 2 | ||
| Hannes Pihl12 companiesno tax debtdirect holding | 13.04.2021 | |
| Meelis Šokman4 companiesno tax debtdirect holding | 13.04.2021 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 328 493 € | ▼ 18% | 1 622 € | 0 € | — |
| 2026 Q1 | 315 207 € | ▼ 16% | 1 586 € | 0 € | — |
| 2025 Q4 | 354 588 € | ▲ 3% | 1 586 € | 0 € | — |
| 2025 Q3 | 389 969 € | ▲ 40% | 1 586 € | 0 € | — |
| 2025 Q2 | 402 611 € | ▲ 13% | 1 586 € | 0 € | — |
| 2025 Q1 | 376 464 € | ▲ 14% | 1 466 € | 0 € | — |
| 2024 Q4 | 344 693 € | ▲ 21% | 1 343 € | 0 € | — |
| 2024 Q3 | 277 887 € | ▼ 6% | 4 459 € | 0 € | — |
| 2024 Q2 | 355 212 € | ▲ 12% | 3 894 € | 0 € | 1 |
| 2024 Q1 | 331 663 € | ▼ 13% | 3 790 € | 0 € | 1 |
| 2023 Q4 | 284 128 € | ▼ 17% | 3 738 € | 0 € | 1 |
| 2023 Q3 | 295 815 € | ▼ 19% | 3 738 € | 0 € | 1 |
Show full history (18 quarters)
| 2023 Q2 | 317 909 € | ▼ 2% | 2 551 € | 0 € | 1 |
| 2023 Q1 | 379 308 € | ▼ 10% | 2 551 € | 0 € | 1 |
| 2022 Q4 | 343 625 € | 2 551 € | 0 € | 1 | |
| 2022 Q3 | 366 883 € | 2 551 € | 0 € | 1 | |
| 2022 Q2 | 324 040 € | 2 409 € | 0 € | 1 | |
| 2022 Q1 | 420 057 € | 879 € | 0 € | 1 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 1,3 m € | ▲ 4% | 1,3 m € | ▲ 3% | 1,2 m € | ▼ 10% | 1,4 m € | ▲ 356% | 301 k € |
| Profit | 533 k € | ▲ 14× | 38 338 € | ▼ 84% | 246 k € | ▲ 249% | 70 505 € | ▲ 424% | 13 454 € |
| Profit margin | 40,5% | 3,0% | 19,9% | 5,1% | 4,5% | ||||
| Retained earnings | 351 k € | ▲ 12% | 312 k € | ▲ 373% | 65 959 € | ▲ 390% | 13 454 € | — | |
| Cash | 126 k € | ▲ 440% | 23 328 € | ▼ 49% | 46 143 € | ▼ 41% | 77 934 € | ▲ 569% | 11 643 € |
| Current assets | 270 k € | ▼ 35% | 414 k € | ▲ 10% | 376 k € | ▲ 67% | 225 k € | ▲ 113% | 105 k € |
| Fixed assets | 759 k € | ▼ 17% | 920 k € | 0% | 921 k € | ▲ 16% | 793 k € | ▲ 288× | 2 750 € |
| Assets | 1,0 m € | ▼ 23% | 1,3 m € | ▲ 3% | 1,3 m € | ▲ 27% | 1,0 m € | ▲ 841% | 108 k € |
| Current liabilities | 142 k € | ▲ 32% | 108 k € | ▼ 1% | 109 k € | ▼ 47% | 205 k € | ▲ 124% | 91 455 € |
| Long-term liabilities | 0 € | ▼ 100% | 872 k € | 0% | 872 k € | ▲ 20% | 726 k € | — | |
| Total liabilities | 142 k € | ▼ 85% | 980 k € | 0% | 982 k € | ▲ 5% | 931 k € | ▲ 918% | 91 455 € |
| Equity | 887 k € | ▲ 151% | 354 k € | ▲ 12% | 315 k € | ▲ 262% | 87 209 € | ▲ 422% | 16 704 € |
| Labour costs | -96 404 € | ▼ 22% | -79 226 € | ▼ 6% | -74 701 € | ▼ 8% | -69 060 € | ▼ 20× | -3 495 € |
| Employees | 1 | ▼ 50% | 2 | 0% | 2 | ▲ 100% | 1 | 0% | 1 |
| Filed | 30.06.2026 | 30.06.2025 | 28.06.2024 | 13.06.2023 | 07.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Äri- ja muu juhtimisalane nõustamine main activity | 70201 | 1 317 346 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
4 304 € makseid
Transactions with state institutions
Largest payers
| OÜ Rail Baltic Estonia | 4 304 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 05.2025 | OÜ Rail Baltic Estonia | Operating costs | Rail transport | 4 304 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
2
| Company | Code | Holding | Since | Revenue |
|---|---|---|---|---|
| P160 OÜ | 14294459 | 100,0% | 16.08.2023 | 219 k € |
| GFCSolutions OÜ | 17164846 | 100,0% | 27.01.2025 | 7 259 € |
Business Register
Companies linked via the board
22
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Äri- ja muu juhtimisalane nõustamine
20
| # | Company | Revenue |
|---|---|---|
| 1 | IPF Digital AS | 49,7 m € |
| 2 | Buggyra Organisation OÜ | 29,8 m € |
| 3 | KPMG Baltics OÜ | 23,6 m € |
| 4 | Aktsiaselts MAGNUM | 10,8 m € |
| 5 | Unlimited Services OÜ | 10,4 m € |
| 6 | Civitta AS | 8,7 m € |
| 7 | OÜ Skeleton Technologies | 6,3 m € |
| 8 | Capital Mill OÜ | 5,6 m € |
| 9 | Zenith Family Office OÜ | 5,0 m € |
| 10 | Gofaizen & Sherle OÜ | 4,9 m € |
| 11 | Odys Global OÜ | 4,8 m € |
| 12 | PHONE WORKS SOLUTIONS OÜ | 3,9 m € |
| 13 | Menasa Intellectual Property Rights Management OÜ | 3,8 m € |
| 14 | Seven Minerals OÜ | 3,5 m € |
| 15 | Miltton New Nordics OÜ | 3,5 m € |
| 16 | Colonna Varahaldus OÜ | 3,4 m € |
| 17 | Trinetix Digital Europe OÜ | 3,1 m € |
| 18 | AS PricewaterhouseCoopers Advisors | 3,1 m € |
| 19 | East Capital Real Estate AS | 3,0 m € |
| 20 | Sweep.agency. OÜ | 3,0 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
4
| Date | Type | Content |
|---|---|---|
| 07.06.2022 | Entry | Amendment entry |
| 22.04.2022 | Entry | Amendment entry |
| 19.10.2021 | Entry | Muutmiskanne ÄS § 525 lg 2 alusel |
| 13.04.2021 | Entry | First entry |