Flay Proekt OÜ
- Registry code
- 16156098
- VAT number
- EE102437995
- Address
- Harju maakond, Tallinn, Lasnamäe linnaosa, Arbu tn 1-29, 13617
- Registered
- 08.02.2021 · 5 yrs
- Activity
- Kogu muu mujal liigitamata kutse-, teadus- ja tehnikaalane tegevus 74991
- Capital
- 2 500 €
- o•••@g•••.comLog in to see
- Phone
- +372 5•• ••••Log in to see
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Olga Ratšihhina1 companyno tax debt | Personal ID ↗ | 08.02.2021 |
| Shareholders 1 | ||
| Olga Ratšihhina | 100,0% 2 500 € | 02.09.2023 |
| Beneficial owners 1 | ||
| Olga Ratšihhina1 companyno tax debtotsene osalus | 08.02.2021 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 9 400 € | ▼ 55% | 1 119 € | 3 103 € | 1 |
| 2026 Q1 | 6 571 € | ▲ 11% | 1 121 € | 2 535 € | 1 |
| 2025 Q4 | 4 400 € | ▼ 61% | 1 149 € | 2 457 € | 1 |
| 2025 Q3 | 9 970 € | ▲ 23% | 1 149 € | 2 691 € | 1 |
| 2025 Q2 | 20 850 € | ▼ 10% | 1 149 € | 5 179 € | 1 |
| 2025 Q1 | 5 900 € | ▼ 13% | 1 027 € | 2 166 € | 1 |
| 2024 Q4 | 11 400 € | ▲ 13% | 1 017 € | 2 944 € | 1 |
| 2024 Q3 | 8 100 € | ▲ 65% | 1 017 € | 2 480 € | 1 |
| 2024 Q2 | 23 270 € | ▲ 63% | 1 017 € | 5 452 € | 1 |
| 2024 Q1 | 6 816 € | ▼ 54% | 899 € | 1 990 € | 1 |
| 2023 Q4 | 10 050 € | ▲ 35% | 841 € | 2 876 € | 1 |
| 2023 Q3 | 4 896 € | ▼ 60% | 841 € | 1 715 € | 1 |
Näita kogu ajalugu (18 kvartalit)
| 2023 Q2 | 14 235 € | ▼ 20% | 841 € | 3 501 € | 1 |
| 2023 Q1 | 14 739 € | ▲ 115% | 764 € | 3 421 € | 1 |
| 2022 Q4 | 7 424 € | 813 € | 2 086 € | 1 | |
| 2022 Q3 | 12 187 € | 813 € | 2 635 € | 1 | |
| 2022 Q2 | 17 690 € | 813 € | 4 239 € | 1 | |
| 2022 Q1 | 6 850 € | 783 € | 1 997 € | 1 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 44 691 € | ▼ 7% | 48 170 € | ▲ 41% | 34 097 € | ▼ 40% | 57 253 € | ▲ 25% | 45 858 € |
| Profit | 14 820 € | ▼ 34% | 22 472 € | ▲ 86% | 12 055 € | ▼ 68% | 37 237 € | ▲ 49% | 24 917 € |
| Profit margin | 33,2% | 46,7% | 35,4% | 65,0% | 54,3% | ||||
| Jaotamata kasum | 96 681 € | ▲ 30% | 74 209 € | ▲ 19% | 62 154 € | ▲ 149% | 24 917 € | — | |
| Cash | 103 k € | ▲ 31% | 78 620 € | — | — | — | |||
| Current assets | 114 k € | ▲ 16% | 98 622 € | ▲ 30% | 76 037 € | ▲ 15% | 66 006 € | ▲ 152% | 26 167 € |
| Assets | 114 k € | ▲ 16% | 98 622 € | ▲ 30% | 76 037 € | ▲ 15% | 66 006 € | ▲ 152% | 26 167 € |
| Current liabilities | 2 964 € | ▲ 53% | 1 941 € | ▲ 6% | 1 828 € | ▼ 53% | 3 852 € | ▲ 208% | 1 250 € |
| Total liabilities | 2 964 € | ▲ 53% | 1 941 € | ▲ 6% | 1 828 € | ▼ 53% | 3 852 € | ▲ 208% | 1 250 € |
| Equity | 112 k € | ▲ 15% | 96 681 € | ▲ 30% | 74 209 € | ▲ 19% | 62 154 € | ▲ 149% | 24 917 € |
| Tööjõukulud | -14 330 € | ▼ 8% | -13 313 € | ▼ 15% | -11 553 € | ▼ 9% | -10 604 € | ▼ 26% | -8 383 € |
| Employees | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 |
| Filed | 18.06.2026 | 30.06.2025 | 06.02.2024 | 22.03.2023 | 03.02.2022 | ||||
| Report | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ |
▲ kasv, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Kogu muu mujal liigitamata kutse-, teadus- ja tehnikaalane tegevus main activity | 74991 | 44 691 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
none
No transactions with state agencies, procurement contracts or grants found
RTK Saldo, Riigihangete register, RTK toetatud projektid
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
0
No linked companies found
Top 20 in activity: Kogu muu mujal liigitamata kutse-, teadus- ja tehnikaalane tegevus
20
| # | Company | Revenue |
|---|---|---|
| 1 | Sihtasutus Eesti Teadusagentuur | 104,7 m € |
| 2 | Roche Eesti Osaühing | 48,4 m € |
| 3 | Hevi Optronics OÜ | 27,2 m € |
| 4 | VG Estonia OÜ | 23,0 m € |
| 5 | Eesti Autorite Ühing | 12,0 m € |
| 6 | Sportradar OÜ | 8,5 m € |
| 7 | CARIAD Estonia AS | 5,1 m € |
| 8 | Aktsiaselts Metrosert | 4,3 m € |
| 9 | Clinical Research Fund OÜ | 4,0 m € |
| 10 | DeltaE Insenerid OÜ | 3,7 m € |
| 11 | Sihtasutus Rahvusvaheline Kaitseuuringute Keskus | 3,4 m € |
| 12 | Mittetulundusühing Eesti Standardimis- ja Akrediteerimiskeskus | 3,4 m € |
| 13 | AS TFTAK | 3,3 m € |
| 14 | Empathy Talent OÜ | 3,1 m € |
| 15 | FuseBox OÜ | 3,1 m € |
| 16 | Reval Sport Agency OÜ | 3,0 m € |
| 17 | OÜ Hendrikson & Ko | 2,8 m € |
| 18 | KCR Baltics OÜ | 2,7 m € |
| 19 | Workwear Revolution OÜ | 2,4 m € |
| 20 | Energex OÜ | 2,2 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Tegevusload
2 records
Activity licences (MTR and environmental)
| Field | Licence number | Valid from |
|---|---|---|
| Projekteerimine | FPR000641 | 06.05.2024 |
| Elektritööd | TEL003923 | 10.02.2021 |
History and notices
4
| Date | Liik | Sisu |
|---|---|---|
| 02.09.2023 | Kanne | Muutmiskanne |
| 08.02.2021 | Kanne | Esmakanne |
| 05.02.2021 | Puuduste kõrvaldamise määrus | Esmakanne |
| 03.02.2021 | Puuduste kõrvaldamise määrus | Esmakanne |