Functor OÜ
- Registry code
- 14886266
- VAT number
- EE102222676
- Address
- Tartu maakond, Tartu linn, Tartu linn, Raatuse tn 85-8, 50604
- Registered
- 13.01.2020 · 6 yrs
- Activity
- Programmeerimine 62101
- Capital
- 2 500 €
- h•••@i•••.comLog in to see
- LEI
- 9845007EDC44A8015766 ISSUED
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Henri Mägi2 companiesno tax debt | Personal ID ↗ | 13.01.2020 |
| Shareholders 1 | ||
| Henri Mägi | 100,0% 2 500 € | 01.09.2023 |
| Beneficial owners 1 | ||
| Henri Mägi2 companiesno tax debtotsene osalus | 13.01.2020 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 31 999 € | ▲ 6% | 5 834 € | 8 362 € | 1 |
| 2026 Q1 | 74 313 € | ▲ 5% | 5 803 € | 16 818 € | 1 |
| 2025 Q4 | 32 298 € | ▲ 6% | 6 111 € | 8 664 € | 1 |
| 2025 Q3 | 32 262 € | ▲ 5% | 6 111 € | 8 664 € | 1 |
| 2025 Q2 | 30 110 € | ▼ 2% | 6 111 € | 8 664 € | 1 |
| 2025 Q1 | 71 077 € | ▲ 6% | 5 944 € | 16 001 € | 1 |
| 2024 Q4 | 30 410 € | ▼ 1% | 6 508 € | 8 179 € | 1 |
| 2024 Q3 | 30 618 € | ▼ 3% | 6 515 € | 8 180 € | 1 |
| 2024 Q2 | 30 830 € | ▼ 1% | 6 174 € | 7 866 € | 1 |
| 2024 Q1 | 67 191 € | ▼ 1% | 5 703 € | 7 708 € | 1 |
| 2023 Q4 | 30 648 € | ▲ 1% | 5 101 € | 26 705 € | 1 |
| 2023 Q3 | 31 728 € | ▲ 9% | 5 101 € | 7 705 € | 1 |
Näita kogu ajalugu (18 kvartalit)
| 2023 Q2 | 31 254 € | ▲ 17% | 5 101 € | 7 705 € | 1 |
| 2023 Q1 | 67 812 € | ▲ 9% | 5 526 € | 6 457 € | 1 |
| 2022 Q4 | 30 255 € | 10 464 € | 9 652 € | 1 | |
| 2022 Q3 | 29 119 € | 10 464 € | 9 652 € | 2 | |
| 2022 Q2 | 26 686 € | 10 464 € | 9 652 € | 2 | |
| 2022 Q1 | 62 241 € | 9 031 € | 10 326 € | 2 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 166 k € | ▲ 3% | 162 k € | ▲ 1% | 161 k € | ▲ 7% | 150 k € | ▲ 4% | 145 k € |
| Profit | 85 450 € | ▼ 4% | 88 590 € | ▲ 16% | 76 492 € | ▲ 68% | 45 415 € | ▼ 47% | 86 394 € |
| Profit margin | 51,4% | 54,7% | 47,5% | 30,3% | 59,7% | ||||
| Jaotamata kasum | 14 864 € | ▲ 248% | 4 274 € | ▼ 53% | 9 049 € | ▼ 90% | 87 059 € | ▲ 13× | 6 891 € |
| Cash | 94 463 € | ▲ 13% | 83 855 € | ▲ 168% | 31 236 € | ▼ 73% | 116 k € | ▲ 17% | 98 900 € |
| Current assets | 99 482 € | ▲ 12% | 88 872 € | ▲ 20% | 74 017 € | ▼ 37% | 117 k € | ▲ 17% | 99 806 € |
| Põhivara | 15 032 € | ▼ 11% | 16 928 € | ▼ 11% | 19 095 € | ▼ 2% | 19 504 € | ▲ 583% | 2 856 € |
| Assets | 115 k € | ▲ 8% | 106 k € | ▲ 14% | 93 112 € | ▼ 32% | 137 k € | ▲ 33% | 103 k € |
| Current liabilities | 11 700 € | ▲ 12% | 10 436 € | ▲ 106% | 5 071 € | ▲ 189% | 1 757 € | ▼ 74% | 6 877 € |
| Total liabilities | 11 700 € | ▲ 12% | 10 436 € | ▲ 106% | 5 071 € | ▲ 189% | 1 757 € | ▼ 74% | 6 877 € |
| Equity | 103 k € | ▲ 8% | 95 364 € | ▲ 8% | 88 041 € | ▼ 35% | 135 k € | ▲ 41% | 95 785 € |
| Tööjõukulud | -52 985 € | ▼ 3% | -51 379 € | ▼ 7% | -48 168 € | ▲ 46% | -89 954 € | ▼ 75% | -51 379 € |
| Employees | 1 | 0% | 1 | 0% | 1 | ▼ 50% | 2 | ▲ 100% | 1 |
| Filed | 15.05.2026 | 28.06.2025 | 24.06.2024 | 25.06.2023 | 04.01.2022 | ||||
| Report | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ |
▲ kasv, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Programmeerimine main activity | 62101 | 166 092 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
none
No transactions with state agencies, procurement contracts or grants found
RTK Saldo, Riigihangete register, RTK toetatud projektid
Holdings in other companies
1
| Company | Kood | Osalus | Since | Revenue |
|---|---|---|---|---|
| OÜ Maahetk | 16517811 | 100,0% | 01.09.2023 | 0 € |
Business Register
Companies linked via the board
1
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Programmeerimine
20
| # | Company | Revenue |
|---|---|---|
| 1 | Pipedrive OÜ | 236,8 m € |
| 2 | pawaTech OÜ | 100,6 m € |
| 3 | Eleks Holding OÜ | 79,9 m € |
| 4 | Veriff OÜ | 78,5 m € |
| 5 | Nortal AS | 64,4 m € |
| 6 | Goldmont OÜ | 61,2 m € |
| 7 | osaühing Playtech Estonia | 54,5 m € |
| 8 | AKTSIASELTS HELMES | 46,3 m € |
| 9 | Spribe OÜ | 40,4 m € |
| 10 | Breakwater Technology OÜ | 31,0 m € |
| 11 | A2verse OÜ | 30,8 m € |
| 12 | Twilio Estonia OÜ | 29,4 m € |
| 13 | Stiltsoft Europe OÜ | 25,2 m € |
| 14 | Trinidad Wiseman OÜ | 23,9 m € |
| 15 | Ridango AS | 23,0 m € |
| 16 | Botguard OÜ | 21,0 m € |
| 17 | Rush Street Interactive Development Estonia OÜ | 19,6 m € |
| 18 | Dream Finance OÜ | 19,6 m € |
| 19 | Viseven Europe OÜ | 18,2 m € |
| 20 | Toggl OÜ | 18,0 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
3
| Date | Liik | Sisu |
|---|---|---|
| 01.09.2023 | Kanne | Muutmiskanne |
| 06.01.2021 | Kanne | Muutmiskanne |
| 13.01.2020 | Kanne | Esmakanne |