Refactor OÜ
- Registry code
- 14771563
- VAT number
- EE102190193
- Address
- Rapla maakond, Kohila vald, Masti küla, Pähklimetsa tn 3, 79813
- Registered
- 30.07.2019 · 7 yrs
- Activity
- Programmeerimine 62101
- Lisategevusalad
- Äri- ja muu juhtimisalane nõustamine
- Capital
- 2 500 €
- i•••@r•••.eeLog in to see
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Erki Aring2 companiesno tax debt | Personal ID ↗ | 30.07.2019 |
| Shareholders 1 | ||
| Erki Aring | 100,0% 2 500 € | 01.09.2023 |
| Beneficial owners 1 | ||
| Erki Aring2 companiesno tax debtotsene osalus | 30.07.2019 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 19 110 € | ▼ 18% | 1 824 € | 6 056 € | 1 |
| 2026 Q1 | 10 693 € | ▼ 40% | 1 860 € | 8 707 € | 1 |
| 2025 Q4 | 21 483 € | ▼ 1% | 1 902 € | 8 387 € | 1 |
| 2025 Q3 | 16 738 € | ▲ 3% | 1 902 € | 8 687 € | 1 |
| 2025 Q2 | 23 440 € | ▲ 16% | 1 902 € | 6 727 € | 1 |
| 2025 Q1 | 17 753 € | ▲ 27% | 1 889 € | 11 759 € | 1 |
| 2024 Q4 | 21 780 € | ▲ 22% | 1 862 € | 6 336 € | 1 |
| 2024 Q3 | 16 308 € | ▲ 4% | 2 440 € | 7 974 € | 1 |
| 2024 Q2 | 20 130 € | ▲ 59% | 1 734 € | 5 762 € | 1 |
| 2024 Q1 | 13 943 € | ▼ 4% | 2 772 € | 7 593 € | 1 |
| 2023 Q4 | 17 820 € | ▲ 27% | 1 862 € | 5 002 € | 1 |
| 2023 Q3 | 15 628 € | ▲ 27% | 2 341 € | 6 746 € | 1 |
Näita kogu ajalugu (18 kvartalit)
| 2023 Q2 | 12 635 € | ▼ 15% | 1 862 € | 3 824 € | 1 |
| 2023 Q1 | 14 578 € | ▲ 28% | 2 678 € | 6 806 € | 1 |
| 2022 Q4 | 14 040 € | 2 211 € | 4 495 € | 1 | |
| 2022 Q3 | 12 320 € | 2 211 € | 7 016 € | 1 | |
| 2022 Q2 | 14 780 € | 2 097 € | 4 725 € | 1 | |
| 2022 Q1 | 11 426 € | 2 970 € | 7 384 € | 1 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 78 600 € | ▲ 8% | 72 655 € | ▲ 18% | 61 331 € | ▲ 16% | 53 066 € | ▼ 8% | 57 430 € |
| Profit | 41 154 € | ▲ 8% | 38 217 € | ▲ 36% | 28 139 € | ▲ 31% | 21 475 € | ▲ 9% | 19 754 € |
| Profit margin | 52,4% | 52,6% | 45,9% | 40,5% | 34,4% | ||||
| Jaotamata kasum | 2 000 € | 0 € | ▼ 100% | 4 000 € | ▲ 7% | 3 754 € | ▼ 25% | 5 000 € | |
| Cash | 38 788 € | ▲ 19% | 32 622 € | ▲ 48% | 22 040 € | ▲ 26% | 17 445 € | ▼ 1% | 17 537 € |
| Current assets | 43 987 € | ▲ 14% | 38 728 € | ▲ 41% | 27 452 € | ▲ 24% | 22 053 € | ▲ 2% | 21 545 € |
| Põhivara | 5 584 € | ▼ 13% | 6 400 € | ▼ 26% | 8 666 € | ▲ 21% | 7 150 € | ▼ 10% | 7 975 € |
| Assets | 49 571 € | ▲ 10% | 45 128 € | ▲ 25% | 36 118 € | ▲ 24% | 29 203 € | ▼ 1% | 29 520 € |
| Current liabilities | 3 917 € | ▼ 11% | 4 411 € | ▲ 198% | 1 479 € | 0% | 1 474 € | ▼ 35% | 2 266 € |
| Total liabilities | 3 917 € | ▼ 11% | 4 411 € | ▲ 198% | 1 479 € | 0% | 1 474 € | ▼ 35% | 2 266 € |
| Equity | 45 654 € | ▲ 12% | 40 717 € | ▲ 18% | 34 639 € | ▲ 25% | 27 729 € | ▲ 2% | 27 254 € |
| Tööjõukulud | -20 873 € | ▼ 1% | -20 605 € | ▲ 1% | -20 873 € | ▼ 1% | -20 605 € | ▲ 21% | -25 957 € |
| Employees | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 |
| Filed | 13.02.2026 | 27.02.2025 | 25.02.2024 | 14.02.2023 | 18.02.2022 | ||||
| Report | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ |
▲ kasv, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Programmeerimine main activity | 62101 | 77 780 € | 99% |
| Äri- ja muu juhtimisalane nõustamine | 70201 | 820 € | 1% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
none
No transactions with state agencies, procurement contracts or grants found
RTK Saldo, Riigihangete register, RTK toetatud projektid
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
1
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Programmeerimine
20
| # | Company | Revenue |
|---|---|---|
| 1 | Pipedrive OÜ | 236,8 m € |
| 2 | pawaTech OÜ | 100,6 m € |
| 3 | Eleks Holding OÜ | 79,9 m € |
| 4 | Veriff OÜ | 78,5 m € |
| 5 | Nortal AS | 64,4 m € |
| 6 | Goldmont OÜ | 61,2 m € |
| 7 | osaühing Playtech Estonia | 54,5 m € |
| 8 | AKTSIASELTS HELMES | 46,3 m € |
| 9 | Spribe OÜ | 40,4 m € |
| 10 | Breakwater Technology OÜ | 31,0 m € |
| 11 | A2verse OÜ | 30,8 m € |
| 12 | Twilio Estonia OÜ | 29,4 m € |
| 13 | Stiltsoft Europe OÜ | 25,2 m € |
| 14 | Trinidad Wiseman OÜ | 23,9 m € |
| 15 | Ridango AS | 23,0 m € |
| 16 | Botguard OÜ | 21,0 m € |
| 17 | Rush Street Interactive Development Estonia OÜ | 19,6 m € |
| 18 | Dream Finance OÜ | 19,6 m € |
| 19 | Viseven Europe OÜ | 18,2 m € |
| 20 | Toggl OÜ | 18,0 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Domains
1 records
Domains
| Domain | Source |
|---|---|
| refactor.ee |
History and notices
3
| Date | Liik | Sisu |
|---|---|---|
| 01.09.2023 | Kanne | Muutmiskanne |
| 11.03.2021 | Kanne | Muutmiskanne ÄS § 525 lg 2 alusel |
| 30.07.2019 | Kanne | Esmakanne |