ETENRU
RegisteredLääne County
Registry code
14749262
VAT number
EE102377259
Address
Lääne maakond, Haapsalu linn, Haapsalu linn, Westmeri tn 3, 90502
Registered
25.06.2019 · 7 yrs
Activity
Service activities incidental to water transportation 52221
Lisategevusalad
Holiday and other short-stay accommodation, Muu spetsialiseerimata jaemüük
Capital
5 000 €
Email
i•••@i•••.eeLog in to see
Phone
+372 •• ••••Log in to see
Business Register 04.10.2026
Negatiivne omakapital, madal likviidsus ja raha alla kuu kulude
Sales revenue203 k €+48%2025 annual report
Profit-23 469 €2025 annual report
Employees2Tax Board 2026 Q2
Average gross salary2 097 €estimate, Tax Board 2026 Q2
Labour taxes per quarter6 416 €Tax Board 2026 Q2
Cash5 423 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 03.10.2026
Revenue 12 months202 k €+1%Tax Board, last 4 quarters
State taxes 12 months41 931 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 37 697 €
53 k58 k43 k47 k81 k55 k29 k38 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
B
Weak, high risk
40 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 04.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingBB → C → B
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 1% aasta varasemaga
Notification when something changes

Data

Board and owners

1 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Valdo Kivi4 companiesno tax debtPersonal ID ↗11.05.2021
Shareholders 1
OÜ Modify100,0% 5 000 €01.09.2023
Beneficial owners 1
Viktor Siilats1 companyno tax debtkaudne osalus26.06.2019

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue18,7%
Labour taxes / revenue17,0%
Revenue per employee per month6 283 €
Gross salary (estimate)2 097 €
Net salary (estimate)1 731 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q237 697 €▼ 20%6 416 €7 051 €2
2026 Q128 682 €▼ 33%6 223 €6 108 €2
2025 Q454 656 €▼ 6%8 447 €13 595 €2
2025 Q380 584 €▲ 53%9 867 €15 177 €2
2025 Q246 977 €▲ 128%6 968 €14 811 €6
2025 Q142 725 €▲ 31%7 357 €9 671 €2
2024 Q457 995 €▲ 758%7 791 €14 732 €2
2024 Q352 582 €▲ 30%8 942 €11 355 €2
2024 Q220 638 €▼ 53%117 €358 €6
2024 Q132 729 €0 €6 920 €—
2023 Q46 759 €▼ 7%681 €1 367 €—
2023 Q340 444 €▲ 21%2 232 €5 210 €—
Näita kogu ajalugu (18 kvartalit)
2023 Q243 908 €▲ 1%0 €5 352 €5
2023 Q10 €0 €7 €—
2022 Q47 284 €1 077 €333 €—
2022 Q333 288 €2 506 €7 468 €1
2022 Q243 367 €127 €8 633 €4
2022 Q1238 €127 €200 €1

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue203 k €▲ 48%137 k €▲ 49%92 015 €▲ 16%79 640 €▲ 207%25 904 €
Profit-23 469 €▲ 54%-51 434 €▼ miinusesse3 388 €▲ 24%2 736 €▲ 55×50 €
Profit margin-11,5%-37,6%3,7%3,4%0,2%
Jaotamata kasum-1,2 m €▼ 4%-1,2 m €0%-1,2 m €0%-1,2 m €0%-1,2 m €
Cash5 423 €▲ 186%1 893 €▼ 84%11 584 €▼ 59%28 374 €▲ 10%25 789 €
Current assets14 890 €▲ 282%3 901 €▼ 74%15 199 €▼ 48%29 062 €▼ 2%29 598 €
Põhivara5 172 €▲ 463%919 €▼ 21%1 159 €——
Assets20 062 €▲ 316%4 820 €▼ 71%16 358 €▼ 44%29 062 €▼ 2%29 598 €
Current liabilities82 656 €▲ 88%43 945 €▲ 985%4 049 €▼ 80%20 141 €▼ 14%23 413 €
Total liabilities82 656 €▲ 88%43 945 €▲ 985%4 049 €▼ 80%20 141 €▼ 14%23 413 €
Equity-62 594 €▼ 60%-39 125 €▼ miinusesse12 309 €▲ 38%8 921 €▲ 44%6 185 €
Tööjõukulud-74 044 €▼ 41%-52 494 €▼ 432%-9 862 €▲ 1%-9 995 €▼ 121%-4 521 €
Employees20%2▲ 100%100
Filed30.06.202616.04.202516.05.202430.06.202301.07.2022
ReportIn the Business Register ↗In the Business Register ↗In the Business Register ↗In the Business Register ↗In the Business Register ↗

▲ kasv, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Sadamate töö ja veeteede kasutamisega seotud tegevused main activity52221145 798 €72%
Külaliskorter5520430 458 €15%
Muu spetsialiseerimata jaemüük4712127 043 €13%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 03.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

11 354 € makseid

Tehingud riigiasutustega

20261 061 €
20252 570 €
20246 883 €
2023840 €

Suurimad maksjad

Tartu Ülikool6 600 €
Riigilaevastik4 025 €
SA Rannarootsi Muuseum378 €
SA Läänemaa240 €
SA Keskkonnainvesteeringute Keskus111 €
Kõik maksed kuude kaupa
KuuMaksjaLiikFieldAmount
02.2026SA Keskkonnainvesteeringute KeskusMajandamiskuludMuu keskkonnakaitse (sh keskkonnakaitse haldus)111 €
01.2026Tartu ÜlikoolMajandamiskuludKolmanda taseme haridus950 €
06.2025Tartu ÜlikoolMajandamiskuludKolmanda taseme haridus1 770 €
01.2025Tartu ÜlikoolMajandamiskuludKolmanda taseme haridus800 €
12.2024RiigilaevastikMajandamiskuludVeetransport2 525 €
11.2024RiigilaevastikMajandamiskuludVeetransport900 €
11.2024SA LäänemaaMajandamiskuludÜldine majandus- ja kaubanduspoliitika240 €
10.2024Tartu ÜlikoolMajandamiskuludKolmanda taseme haridus1 820 €
09.2024SA Rannarootsi MuuseumMajandamiskuludMuuseumid253 €
05.2024SA Rannarootsi MuuseumMajandamiskuludMuuseumid125 €
04.2024RiigilaevastikMajandamiskuludVeetransport360 €
03.2024Tartu ÜlikoolMajandamiskuludKolmanda taseme haridus660 €
10.2023RiigilaevastikMajandamiskuludVeetransport240 €
04.2023Tartu ÜlikoolMajandamiskuludKolmanda taseme haridus600 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

3

Top 20 in activity: Service activities incidental to water transportation

20

Licences, pledges, domains

No data

History and notices

8
DateLiikSisu
01.09.2023KanneMuutmiskanne
11.05.2021KanneMuutmiskanne
04.05.2021Puuduste kõrvaldamise määrusMuutmiskanne
11.01.2020KanneTeine, konstitutiivne ühinemiskanne (ühendava isiku registrikaardile)
02.01.2020KanneTeine, konstitutiivne ühinemiskanne (ühendava isiku registrikaardile)
26.06.2019KanneKolmas, informatiivne jagunemiskanne (omandava isiku registrikaardile)
25.06.2019KanneEsimene, deklaratiivne jagunemiskanne (asutatava isiku registrikaardile)
25.06.2019KanneEralduva isiku jagunemiskanne (teine, konstitutiivne kanne jagunemisel)