Zilculator Real Estate LLC OÜ
- Registry code
- 14599638
- VAT number
- EE102122103
- Address
- Harju maakond, Tallinn, Kesklinna linnaosa, Ahtri tn 12, 10151
- Registered
- 02.11.2018 · 7 yrs
- Activity
- Programmeerimine 62101
- Capital
- 2 556 €
- i•••@z•••.comLog in to see
- Phone
- +372 •• ••••Log in to see
- Website
- www.zilculator.com from email
Business Register 08.10.2026
Sales revenue21 053 €-10%2025 annual report
Profit2 407 €2025 annual report
Cash28 062 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 08.10.2026
Revenue 12 months19 727 €-27%Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Email right away on tax debt, bankruptcy or board changeRatingA → AA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 27% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
2 persons
| Board 1 | ||
|---|---|---|
| Jan Kincl2 companiesno tax debt | Personal ID ↗ | 02.11.2018 |
| Other persons 1 | ||
| E-Residency Hub OÜ2623 companies9 with tax debtKontaktisik | Personal ID ↗ | 07.11.2019 |
| Shareholders 2 | ||
| Jan Kincl | 97,81% 2 500 € | 02.09.2023 |
| Tehnopol Ventures OÜ | 2,19% 56 € | 02.09.2023 |
| Beneficial owners 1 | ||
| Jan Kincl2 companiesno tax debtdirect holding | 22.09.2023 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue0,0%
Labour taxes / revenue0,0%
Revenue per employee per month—
Gross salary (estimate)—
Net salary (estimate)—
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 3 720 € | ▼ 39% | — | — | — |
| 2026 Q1 | 6 807 € | ▼ 22% | — | — | — |
| 2025 Q4 | 3 945 € | ▼ 41% | — | — | — |
| 2025 Q3 | 5 255 € | ▼ 3% | 0 € | 0 € | — |
| 2025 Q2 | 6 145 € | ▼ 20% | 0 € | 8 € | — |
| 2025 Q1 | 8 755 € | ▲ 3% | — | — | — |
| 2024 Q4 | 6 652 € | ▼ 11% | — | — | — |
| 2024 Q3 | 5 408 € | ▼ 42% | — | — | — |
| 2024 Q2 | 7 725 € | ▼ 19% | — | — | — |
| 2024 Q1 | 8 495 € | ▼ 19% | — | — | — |
| 2023 Q4 | 7 443 € | ▼ 38% | — | — | — |
| 2023 Q3 | 9 312 € | ▲ 14% | — | — | — |
Show full history (18 quarters)
| 2023 Q2 | 9 518 € | ▼ 25% | — | — | — |
| 2023 Q1 | 10 525 € | ▼ 9% | 0 € | 0 € | — |
| 2022 Q4 | 11 939 € | — | — | — | |
| 2022 Q3 | 8 135 € | — | — | — | |
| 2022 Q2 | 12 742 € | 0 € | 0 € | — | |
| 2022 Q1 | 11 601 € | — | — | — |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 21 053 € | ▼ 10% | 23 478 € | ▼ 28% | 32 507 € | ▼ 19% | 40 098 € | ▲ 12% | 35 755 € |
| Profit | 2 407 € | ▼ 86% | 16 626 € | ▲ into profit | -4 123 € | ▼ into loss | 6 499 € | ▲ into profit | -1 989 € |
| Profit margin | 11,4% | 70,8% | -12,7% | 16,2% | -5,6% | ||||
| Retained earnings | 41 677 € | ▲ 66% | 25 052 € | ▼ 14% | 29 175 € | ▲ 29% | 22 676 € | ▼ 8% | 24 665 € |
| Cash | 28 062 € | ▲ 85% | 15 187 € | ▲ 45% | 10 501 € | ▼ 41% | 17 665 € | ▼ 10% | 19 560 € |
| Current assets | 46 854 € | ▲ 6% | 44 136 € | ▲ 53% | 28 846 € | ▼ 5% | 30 445 € | ▲ 28% | 23 795 € |
| Fixed assets | 208 € | ▼ 71% | 708 € | ▼ 41% | 1 208 € | ▼ 29% | 1 708 € | ▼ 23% | 2 208 € |
| Assets | 47 062 € | ▲ 5% | 44 844 € | ▲ 49% | 30 054 € | ▼ 7% | 32 153 € | ▲ 24% | 26 003 € |
| Current liabilities | 422 € | ▼ 31% | 610 € | ▼ 75% | 2 446 € | ▲ 480% | 422 € | ▼ 19% | 521 € |
| Long-term liabilities | 0 € | 0 € | 0 € | — | — | ||||
| Total liabilities | 422 € | ▼ 31% | 610 € | ▼ 75% | 2 446 € | ▲ 480% | 422 € | ▼ 19% | 521 € |
| Equity | 46 640 € | ▲ 5% | 44 234 € | ▲ 60% | 27 608 € | ▼ 13% | 31 731 € | ▲ 25% | 25 482 € |
| Labour costs | 0 € | 0 € | 0 € | 0 € | 0 € | ||||
| Employees | 0 | 0 | 0 | 0 | 0 | ||||
| Filed | 31.08.2026 | 01.09.2025 | 02.07.2024 | 23.05.2023 | 13.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Programmeerimine main activity | 62101 | 21 053 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 08.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
none
No transactions with state agencies, procurement contracts or grants found
RTK Saldo, Riigihangete register, RTK toetatud projektid
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
60
Plexteq OÜE-Residency Hub OÜ1,4 m €ABluepes OÜE-Residency Hub OÜ1,3 m €AAAQloud Technologies OÜE-Residency Hub OÜ1,1 m €AGourmante Baltics OÜE-Residency Hub OÜ736 k €Ae-Commerce Guru OÜE-Residency Hub OÜ713 k €AAALTA PROCESS OÜE-Residency Hub OÜ443 k €AARademade Technologies OÜE-Residency Hub OÜ215 k €AAAPASSFORIT OÜE-Residency Hub OÜ174 k €ANestegg OÜE-Residency Hub OÜ79 229 €AAlphalyrae OÜE-Residency Hub OÜ73 770 €ATeade OÜE-Residency Hub OÜ72 000 €ACosaFamosa OÜE-Residency Hub OÜ60 012 €AMiguel Meneses OÜE-Residency Hub OÜ58 822 €Ajomacoma OÜE-Residency Hub OÜ57 304 €AAConstreq OÜE-Residency Hub OÜ55 536 €Aallawind OÜE-Residency Hub OÜ52 985 €AOrkidea OÜE-Residency Hub OÜ40 191 €ADigiJoy OÜE-Residency Hub OÜ31 706 €BBBVidal Capital OÜE-Residency Hub OÜ30 000 €AWebshaped Business OÜE-Residency Hub OÜ23 380 €A2S2B Social Media OÜE-Residency Hub OÜ21 219 €ANovalude OÜE-Residency Hub OÜ20 485 €ACodewow OÜE-Residency Hub OÜ16 275 €ARainbowShop for Craft OÜE-Residency Hub OÜ15 576 €ADakicksoft OÜE-Residency Hub OÜ15 508 €ABusiness Romance Consulting OÜE-Residency Hub OÜ14 020 €ANorau International OÜE-Residency Hub OÜ13 760 €ATellPlayGrow OÜE-Residency Hub OÜ11 475 €ATurtle in a Hat OÜE-Residency Hub OÜ11 369 €AWunderAds OÜE-Residency Hub OÜ10 935 €BBElkoFoodsGroup OÜE-Residency Hub OÜ10 903 €APhaida Ventures OÜE-Residency Hub OÜ10 000 €AAtsgloBaltic OÜE-Residency Hub OÜ9 705 €AB2Local OÜE-Residency Hub OÜ7 348 €AEndurae Voice Technology OÜE-Residency Hub OÜ7 254 €ALanguage Sandpit OÜE-Residency Hub OÜ6 586 €AEnframed OÜE-Residency Hub OÜ5 865 €ANOT CROPPED OÜE-Residency Hub OÜ4 689 €AEventsWallet OÜE-Residency Hub OÜ · Likvideerimisel3 564 €CDekuTech OÜE-Residency Hub OÜ3 000 €AAegeanLoop OÜE-Residency Hub OÜ · Likvideerimisel1 909 €COctanis Instruments OÜE-Residency Hub OÜ1 875 €ADar Shoaa OÜE-Residency Hub OÜ1 271 €ARDZ S.R.L OÜE-Residency Hub OÜ1 000 €BBHarmonytics OÜE-Residency Hub OÜ780 €Autd.media OÜE-Residency Hub OÜ588 €AVESICAS CONSULTING OÜE-Residency Hub OÜ456 €BBBCyCae OÜE-Residency Hub OÜ · Likvideerimisel0 €CHalvtio OÜE-Residency Hub OÜ · Likvideerimisel0 €C44 Group OÜE-Residency Hub OÜ0 €BBICON BLOCK OÜE-Residency Hub OÜ0 €CSkyrocket One Media OÜE-Residency Hub OÜ0 €MS Ventures OÜE-Residency Hub OÜ0 €JSN OÜE-Residency Hub OÜ0 €BBglobalassist OÜE-Residency Hub OÜ0 €BBSilver Shark OÜE-Residency Hub OÜ0 €BBINXG Consulting OÜE-Residency Hub OÜ0 €BBLIMEUM OÜE-Residency Hub OÜ0 €SeppCorp OÜE-Residency Hub OÜ0 €ASETILAS OÜE-Residency Hub OÜ0 €BB
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Programmeerimine
20
| # | Company | Revenue |
|---|---|---|
| 1 | Pipedrive OÜ | 236,8 m € |
| 2 | pawaTech OÜ | 100,6 m € |
| 3 | Eleks Holding OÜ | 79,9 m € |
| 4 | Veriff OÜ | 78,5 m € |
| 5 | Nortal AS | 64,4 m € |
| 6 | Goldmont OÜ | 61,2 m € |
| 7 | osaühing Playtech Estonia | 54,5 m € |
| 8 | AKTSIASELTS HELMES | 46,3 m € |
| 9 | Spribe OÜ | 40,4 m € |
| 10 | Breakwater Technology OÜ | 31,0 m € |
| 11 | A2verse OÜ | 30,8 m € |
| 12 | Twilio Estonia OÜ | 29,4 m € |
| 13 | Stiltsoft Europe OÜ | 25,2 m € |
| 14 | Trinidad Wiseman OÜ | 23,9 m € |
| 15 | Ridango AS | 23,0 m € |
| 16 | Botguard OÜ | 21,0 m € |
| 17 | Rush Street Interactive Development Estonia OÜ | 19,6 m € |
| 18 | Dream Finance OÜ | 19,6 m € |
| 19 | Viseven Europe OÜ | 18,2 m € |
| 20 | Toggl OÜ | 18,0 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Domains
1 records
Domains
| Domain | Source |
|---|---|
| zilculator.com |
History and notices
8
| Date | Type | Content |
|---|---|---|
| 02.09.2023 | Entry | Amendment entry |
| 01.10.2021 | Entry | Amendment entry |
| 05.07.2021 | Entry | Amendment entry |
| 23.03.2020 | Administrative order | |
| 07.11.2019 | Entry | Amendment entry |
| 06.11.2019 | Order to remedy deficiencies | Amendment entry |
| 04.07.2019 | Entry | Amendment entry |
| 02.11.2018 | Entry | First entry |