Esimene arendus OÜ
- Registry code
- 14187388
- VAT number
- EE101941042
- Address
- Harju maakond, Tallinn, Kesklinna linnaosa, Maakri tn 30, 10145
- Registered
- 18.01.2017 · 9 yrs
- Activity
- Rental and operating of own or leased real estate 68201
- Capital
- 3 375 €
- f•••@c•••.euLog in to see
- Phone
- +372 •• ••••Log in to see
Business Register 06.10.2026
Sales revenue3,2 m €+2%2025 annual report
Profit178 k €2025 annual report
Labour taxes per quarter0 €Tax Board 2026 Q2
Cash1,3 m €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 06.10.2026
Revenue 12 months3,2 m €+1%Tax Board, last 4 quarters
State taxes 12 months578 k €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Follow companyNotification when something changesRatingAA → A → AA
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 1% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
3 persons
| Board 2 | ||
|---|---|---|
| Kristjan Kivipalu20 companiesno tax debt | Personal ID ↗ | 06.01.2022 |
| Tanel Samuel32 companies1 with tax debt | Personal ID ↗ | 18.01.2017 |
| Other persons 1 | ||
| Nasdaq CSD SEOsade registripidajaOsad on Eesti väärtpaberite registris (Nasdaq CSD). See ei tähenda börsil noteerimist. | 24.04.2023 | |
| Shareholders 4 | ||
| Omanikukonto: FUTURE CAPITAL INVESTMENTS B.V. | 73,48% 2 480 € | 16.08.2023 |
| Omanikukonto: Tandra OÜ | 25,99% 877 € | 16.08.2023 |
| Omanikukonto: Certus Invest OÜ | 0,27% 9 € | 16.08.2023 |
| Omanikukonto: Gamma Investeeringud OÜ | 0,27% 9 € | 06.01.2026 |
| Beneficial owners 2 | ||
| Igor Mölder8 companiesno tax debtkaudne osalus | 15.11.2018 | |
| Marko Kull24 companiesno tax debtkaudne osalus | 15.11.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue17,6%
Labour taxes / revenue0,0%
Revenue per employee per month—
Gross salary (estimate)—
Net salary (estimate)—
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 808 151 € | ▲ 2% | 0 € | 142 303 € | — |
| 2026 Q1 | 815 887 € | ▲ 2% | 0 € | 157 108 € | — |
| 2025 Q4 | 778 356 € | ▼ 0% | 0 € | 143 180 € | — |
| 2025 Q3 | 758 757 € | ▼ 0% | 0 € | 135 197 € | — |
| 2025 Q2 | 794 849 € | ▲ 3% | 0 € | 128 659 € | — |
| 2025 Q1 | 799 085 € | ▲ 3% | 0 € | 140 557 € | — |
| 2024 Q4 | 778 686 € | ▲ 2% | 0 € | 132 686 € | — |
| 2024 Q3 | 761 682 € | ▲ 6% | 0 € | 126 469 € | — |
| 2024 Q2 | 769 701 € | ▲ 9% | 0 € | 131 824 € | — |
| 2024 Q1 | 778 769 € | ▲ 5% | 0 € | 117 189 € | — |
| 2023 Q4 | 762 547 € | ▲ 4% | 0 € | 118 338 € | — |
| 2023 Q3 | 720 948 € | ▼ 17% | 0 € | 107 862 € | — |
Show full history (18 quarters)
| 2023 Q2 | 708 302 € | ▼ 13% | 0 € | 102 807 € | — |
| 2023 Q1 | 744 788 € | ▲ 29% | 0 € | 110 547 € | — |
| 2022 Q4 | 729 922 € | 0 € | 116 258 € | — | |
| 2022 Q3 | 869 934 € | 0 € | 92 363 € | — | |
| 2022 Q2 | 817 508 € | 0 € | 0 € | — | |
| 2022 Q1 | 577 005 € | 0 € | 0 € | — |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 3,2 m € | ▲ 2% | 3,1 m € | ▲ 4% | 3,0 m € | ▲ 9% | 2,8 m € | ▲ 317% | 660 k € |
| Profit | 178 k € | ▲ into profit | -160 k € | ▼ 69% | -94 171 € | ▼ into loss | 854 k € | ▼ 88% | 7,4 m € |
| Profit margin | 5,6% | -5,1% | -3,1% | 31,0% | 1117,8% | ||||
| Retained earnings | 10,4 m € | ▼ 2% | 10,6 m € | ▼ 1% | 10,7 m € | ▲ 9% | 9,8 m € | ▲ 305% | 2,4 m € |
| Cash | 1,3 m € | ▼ 33% | 2,0 m € | ▲ 4% | 1,9 m € | ▲ 55% | 1,2 m € | ▲ 989% | 113 k € |
| Current assets | 1,4 m € | ▼ 31% | 2,1 m € | ▲ 3% | 2,0 m € | ▲ 51% | 1,3 m € | ▲ 440% | 245 k € |
| Fixed assets | 45,0 m € | 0% | 45,0 m € | 0% | 45,0 m € | 0% | 45,0 m € | ▲ 6% | 42,2 m € |
| Assets | 46,5 m € | ▼ 1% | 47,1 m € | 0% | 47,0 m € | ▲ 2% | 46,3 m € | ▲ 9% | 42,5 m € |
| Current liabilities | 230 k € | ▼ 54% | 497 k € | ▼ 35% | 761 k € | ▲ 149% | 305 k € | ▼ 92% | 3,6 m € |
| Long-term liabilities | 35,6 m € | ▼ 2% | 36,2 m € | ▲ 2% | 35,7 m € | ▲ 1% | 35,3 m € | ▲ 21% | 29,1 m € |
| Total liabilities | 35,9 m € | ▼ 2% | 36,7 m € | ▲ 1% | 36,4 m € | ▲ 2% | 35,6 m € | ▲ 9% | 32,7 m € |
| Equity | 10,6 m € | ▲ 2% | 10,4 m € | ▼ 2% | 10,6 m € | ▼ 1% | 10,7 m € | ▲ 9% | 9,8 m € |
| Employees | 0 | 0 | 0 | 0 | 0 | ||||
| Filed | 25.06.2026 | 27.06.2025 | 27.05.2024 | 26.06.2023 | 30.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Rental and operating of own or leased real estate main activity | 68201 | 3 183 888 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 06.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
none
No transactions with state agencies, procurement contracts or grants found
RTK Saldo, Riigihangete register, RTK toetatud projektid
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
45
Mustamäe Spa OÜTanel Samuel11,0 m €ACapital Mill OÜTanel Samuel5,6 m €AAASkyon Resto OÜTanel Samuel1,7 m €AR5 Property OÜKristjan Kivipalu1,7 m €ACM Rapla OÜKristjan Kivipalu1,1 m €ATeeKey Invest osaühingKristjan Kivipalu852 k €AAEESTI MAADLUSLIITTanel Samuel830 k €BBT10D Property OÜKristjan Kivipalu734 k €AASaeveski 10 OÜTanel Samuel710 k €ALiimi 6 OÜKristjan Kivipalu626 k €ATeine arendus OÜKristjan Kivipalu, Tanel Samuel521 k €AAVL41 OÜKristjan Kivipalu431 k €AAhtme Property OÜKristjan Kivipalu396 k €AKeemikute Kinnisvara OÜKristjan Kivipalu, Tanel Samuel311 k €AÜLO Property OÜKristjan Kivipalu303 k €ATööstuse Kinnisvara OÜKristjan Kivipalu, Tanel Samuel259 k €AAgrioil OÜKristjan Kivipalu259 k €AATandra OÜTanel Samuel180 k €ACM Treasury OÜTanel Samuel134 k €AKVPL OÜKristjan Kivipalu93 100 €APowersonic OÜTanel Samuel75 779 €AMaadlusklubi HammerlockTanel Samuel59 893 €AAruküla tee 61 OÜTanel Samuel39 936 €AKolmas arendus OÜTanel Samuel8 506 €AVägeva 2 OÜTanel Samuel7 965 €BBKuus Vilja OÜKristjan Kivipalu, Tanel Samuel4 669 €AAquaTapa OÜTanel Samuel1 496 €AOÜ Paepargi 57Tanel Samuel0 €BBHiiu Naima OÜTanel Samuel0 €BBBM302 OÜKristjan Kivipalu0 €BBSiisam Med OÜTanel Samuel0 €BBKurekivi 22 OÜTanel Samuel0 €BBTiskre Arendus OÜKristjan Kivipalu, Tanel Samuel0 €BBTondiraba Ujula OÜTanel Samuel0 €BBR1-Tehnopark OÜTanel Samuel0 €BBKurekivi Arendus OÜTanel Samuel0 €BBRappeli OÜKristjan Kivipalu0 €BBKaupmehe Arendus OÜTanel Samuel0 €BB2C Omanik OÜTanel Samuel0 €BBBCM Spa OÜTanel Samuel0 €Kaupmehe Treiler OÜTanel Samuel0 €S13A OÜKristjan Kivipalu0 €Palusalu 2 OÜTanel Samuel0 €OÜ Palusalu Invest 3Tanel Samuel0 €Mittetulundusühing DCBKristjan Kivipalu0 €BB
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Rental and operating of own or leased real estate
20
| # | Company | Revenue |
|---|---|---|
| 1 | Riigi Kinnisvara Aktsiaselts | 177,2 m € |
| 2 | Kirkcong Property OÜ | 27,8 m € |
| 3 | Ülemiste Center OÜ | 26,2 m € |
| 4 | BLRT Grupp AS | 20,7 m € |
| 5 | TÜC Majad AS | 20,2 m € |
| 6 | ROCCA al MARE KAUBANDUSKESKUSE AKTSIASELTS | 19,6 m € |
| 7 | Öpiku Majad OÜ | 17,9 m € |
| 8 | AS Viru Keskus | 17,1 m € |
| 9 | TKM Kinnisvara AS | 17,0 m € |
| 10 | Kinnisvaravalduse AS | 16,8 m € |
| 11 | Sihtasutus Ida-Viru Investeeringute Agentuur | 14,2 m € |
| 12 | Kaarsilla Kinnisvara OÜ | 13,4 m € |
| 13 | Lõunakeskus OÜ | 13,4 m € |
| 14 | OÜ Raadiku Arendus | 12,8 m € |
| 15 | EfTEN Kristiine OÜ | 12,6 m € |
| 16 | Neutra Capital AS | 10,7 m € |
| 17 | AS Harju Elekter Group | 10,5 m € |
| 18 | aktsiaselts AQUA MARINA | 10,5 m € |
| 19 | Arter Kinnisvara OÜ | 10,4 m € |
| 20 | TTK Kultuurikeskus OÜ | 10,3 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
15
| Date | Type | Content |
|---|---|---|
| 28.03.2025 | Entry | Amendment entry |
| 14.06.2023 | Entry | Muutmiskanne TsMS § 595¹ lg 1 alusel |
| 24.04.2023 | Entry | Amendment entry |
| 06.01.2022 | Entry | Amendment entry |
| 05.01.2022 | Administrative order | |
| 06.09.2021 | Entry | Muutmiskanne ÄS § 525 lg 2 alusel |
| 30.01.2020 | Entry | Amendment entry |
| 25.02.2019 | Entry | Amendment entry |
| 25.02.2019 | Order to remedy deficiencies | Amendment entry |
| 22.02.2019 | Order to remedy deficiencies | Amendment entry |
| 19.01.2018 | Entry | Amendment entry |
| 13.12.2017 | Entry | Amendment entry |
| 14.06.2017 | Entry | Amendment entry |
| 12.06.2017 | Administrative order | Amendment entry |
| 18.01.2017 | Entry | First entry |