Simulacrum Meedia OÜ
- Registry code
- 12795178
- VAT number
- EE101989198
- Address
- Harju maakond, Tallinn, Põhja-Tallinna linnaosa, Heina tn 12-7, 10611
- Registered
- 05.02.2015 · 11 yrs
- Activity
- Advertising agencies 73111
- Lisategevusalad
- Programmeerimine
- Capital
- 2 500 €
- i•••@s•••.eeLog in to see
- LEI
- 894500NZ0H6X7RG9E680 ISSUED
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2024)
- VAT registered
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
2 persons
| Board 2 | ||
|---|---|---|
| Berit Renser3 companiesno tax debt | Personal ID ↗ | 05.02.2015 |
| Karl Juudas1 companyno tax debt | Personal ID ↗ | 11.07.2016 |
| Shareholders 2 | ||
| Berit Renser | 50,0% 1 250 € | 01.09.2023 |
| Karl Juudas | 50,0% 1 250 € | 01.09.2023 |
| Beneficial owners 2 | ||
| Berit Renser3 companiesno tax debtotsene osalus | 19.10.2018 | |
| Karl Juudas1 companyno tax debtotsene osalus | 19.10.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 22 281 € | ▲ 46% | 5 185 € | 11 569 € | 1 |
| 2026 Q1 | 16 460 € | ▼ 9% | 5 756 € | 10 831 € | 1 |
| 2025 Q4 | 28 954 € | ▲ 152% | 4 659 € | 12 263 € | 1 |
| 2025 Q3 | 23 101 € | ▲ 149% | 3 426 € | 10 511 € | 1 |
| 2025 Q2 | 15 267 € | ▼ 16% | 3 034 € | 7 532 € | 1 |
| 2025 Q1 | 18 167 € | ▲ 18% | 5 054 € | 9 640 € | 1 |
| 2024 Q4 | 11 505 € | ▼ 36% | 2 940 € | 6 789 € | 1 |
| 2024 Q3 | 9 278 € | ▲ 159% | 479 € | 3 342 € | 1 |
| 2024 Q2 | 18 266 € | ▲ 14% | 2 160 € | 5 880 € | 1 |
| 2024 Q1 | 15 370 € | ▲ 250% | 4 081 € | 7 779 € | 1 |
| 2023 Q4 | 17 961 € | ▲ 612% | 3 692 € | 5 760 € | 1 |
| 2023 Q3 | 3 583 € | ▲ 40% | 325 € | 872 € | 1 |
Näita kogu ajalugu (18 kvartalit)
| 2023 Q2 | 15 991 € | ▲ 1072% | 108 € | 2 989 € | — |
| 2023 Q1 | 4 394 € | ▲ 121% | 0 € | 822 € | — |
| 2022 Q4 | 2 521 € | 0 € | 823 € | — | |
| 2022 Q3 | 2 560 € | 0 € | 112 € | — | |
| 2022 Q2 | 1 365 € | 0 € | 70 € | — | |
| 2022 Q1 | 1 988 € | 0 € | 192 € | — |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
4 yr
| 2024 | 2023 | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|---|
| Sales revenue | 58 680 € | ▲ 43% | 41 112 € | ▲ 189% | 14 244 € | ▼ 37% | 22 456 € |
| Profit | 19 374 € | ▲ 81% | 10 686 € | ▲ plussi | -9 971 € | ▼ miinusesse | 10 841 € |
| Profit margin | 33,0% | 26,0% | -70,0% | 48,3% | |||
| Jaotamata kasum | 12 749 € | ▲ 518% | 2 063 € | ▼ 83% | 12 034 € | ▼ 64% | 33 193 € |
| Cash | 17 008 € | ▲ 120% | 7 731 € | ▼ 73% | 28 166 € | ▲ 105% | 13 712 € |
| Current assets | 66 160 € | ▲ 29% | 51 146 € | ▲ 31% | 39 148 € | ▼ 7% | 42 276 € |
| Põhivara | 4 414 € | ▼ 28% | 6 129 € | ▼ 3% | 6 299 € | ▲ 22% | 5 164 € |
| Assets | 70 574 € | ▲ 23% | 57 275 € | ▲ 26% | 45 447 € | ▼ 4% | 47 440 € |
| Current liabilities | 35 701 € | ▼ 15% | 41 776 € | ▲ 3% | 40 634 € | ▲ 62× | 656 € |
| Total liabilities | 35 701 € | ▼ 15% | 41 776 € | ▲ 3% | 40 634 € | ▲ 62× | 656 € |
| Equity | 34 873 € | ▲ 125% | 15 499 € | ▲ 222% | 4 813 € | ▼ 90% | 46 784 € |
| Tööjõukulud | -28 079 € | ▼ 108% | -13 479 € | 0 € | 0 € | ||
| Employees | 1 | 0% | 1 | 0 | 0 | ||
| Filed | 04.08.2025 | 09.08.2024 | 13.07.2023 | 21.06.2022 | |||
| Report | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ |
▲ kasv, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2024
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Reklaamiagentuurid main activity | 73111 | 33 161 € | 57% |
| Programmeerimine | 62101 | 25 519 € | 43% |
2024 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
11 435 € makseid
Tehingud riigiasutustega
Suurimad maksjad
| Sotsiaalkindlustusamet | 4 557 € |
| JUSTIITS- JA DIGIMINISTEERIUM | 2 544 € |
| Ettevõtluse ja Innovatsiooni Sihtasutus | 2 074 € |
| Eesti Muusika- ja Teatriakadeemia | 1 220 € |
| Lääne-Harju Vallavalitsus | 900 € |
Kõik maksed kuude kaupa
| Kuu | Maksja | Liik | Field | Amount |
|---|---|---|---|---|
| 08.2026 | Sotsiaalkindlustusamet | Majandamiskulud | Muu perekondade ja laste sotsiaalne kaitse | 4 557 € |
| 12.2024 | Ettevõtluse ja Innovatsiooni Sihtasutus | Majandamiskulud | Üldine majandus- ja kaubanduspoliitika | 2 074 € |
| 12.2024 | Eesti Muusika- ja Teatriakadeemia | Majandamiskulud | Üldiseloomuga ülekanded valitsussektoris | 1 220 € |
| 08.2024 | Viru Vangla | Majandamiskulud | Kinnipidamiskohtade tegevuse korraldus | 140 € |
| 05.2024 | JUSTIITS- JA DIGIMINISTEERIUM | Majandamiskulud | Kinnipidamiskohtade tegevuse korraldus | 2 544 € |
| 12.2023 | Lääne-Harju Vallavalitsus | Majandamiskulud | Valla- ja linnavalitsus | 900 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
2
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Advertising agencies
20
| # | Company | Revenue |
|---|---|---|
| 1 | Exodim OÜ | 53,2 m € |
| 2 | UAB "JOHNSON & JOHNSON" Eesti filiaal | 46,0 m € |
| 3 | Digital nudge OÜ | 43,5 m € |
| 4 | Hermes Digital OÜ | 17,0 m € |
| 5 | Equitex Advertising OÜ | 12,8 m € |
| 6 | GlobeCoders OÜ | 10,5 m € |
| 7 | Mobitopia OÜ | 10,1 m € |
| 8 | Heavy Value OÜ | 9,3 m € |
| 9 | Huta Digital OÜ | 8,6 m € |
| 10 | Wunder Digital OÜ | 8,2 m € |
| 11 | Point2Web Europe OÜ | 7,0 m € |
| 12 | MurafaDigital OÜ | 6,6 m € |
| 13 | Partial Match Media OÜ | 6,5 m € |
| 14 | Itech Media OÜ | 6,5 m € |
| 15 | Squarewave OÜ | 6,0 m € |
| 16 | Benrey OÜ | 5,7 m € |
| 17 | Gepard Media OÜ | 5,0 m € |
| 18 | Tornaado Agency OÜ | 4,7 m € |
| 19 | Edusystems OÜ | 4,4 m € |
| 20 | WaardeX OÜ | 4,3 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Domains
1 records
Domains
| Domain | Source |
|---|---|
| simulacrum.ee |
History and notices
8
| Date | Liik | Sisu |
|---|---|---|
| 10.07.2024 | Trahvihoiatusmäärus: majandusaasta aruanne esitamata | |
| 01.09.2023 | Kanne | Muutmiskanne |
| 22.02.2018 | Kanne | Muutmiskanne |
| 20.01.2018 | Kanne | Muutmiskanne |
| 09.12.2017 | Kanne | Muutmiskanne |
| 14.09.2016 | Kanne | Muutmiskanne |
| 11.07.2016 | Kanne | Muutmiskanne |
| 05.02.2015 | Kanne | Esmakanne |