ETENRU

OSAÜHING ROCKSTICK PRODUCTION

RegisteredPärnu County
Registry code
12597836
VAT number
EE101691538
Address
Pärnu maakond, Põhja-Pärnumaa vald, Vändra alev, C. R. Jakobsoni tn 50, 87701
Registered
14.01.2014 · 12 yrs
Activity
Television programming and broadcasting activities 60201
Capital
2 500 €
Email
k•••@g•••.comLog in to see
Phone
+372 5•• ••••Log in to see
Business Register 06.10.2026
Sales revenue324 k €+23%2025 annual report
Profit58 179 €2025 annual report
Employees2Tax Board 2026 Q2
Average gross salary2 174 €estimate, Tax Board 2026 Q2
Labour taxes per quarter6 652 €Tax Board 2026 Q2
Cash113 k €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 06.10.2026
Revenue 12 months322 k €+27%Tax Board, last 4 quarters
State taxes 12 months68 438 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 45 860 €
106 k28 k74 k45 k127 k95 k54 k46 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
AA
Very good, low risk
84 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 06.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → AAA → AA
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 27% vs a year earlier
Email right away on tax debt, bankruptcy or board change
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

2 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 2
Kaido Kivistik4 companiesno tax debtPersonal ID ↗14.01.2014
Kristen Kivistik2 companiesno tax debtPersonal ID ↗14.01.2014
Shareholders 2
Kaido Kivistik50,0% 1 250 €03.09.2023
Kristen Kivistik50,0% 1 250 €03.09.2023
Beneficial owners 2
Kaido Kivistik4 companiesno tax debtdirect holding18.10.2018
Kristen Kivistik2 companiesno tax debtdirect holding18.10.2018

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue16,1%
Labour taxes / revenue14,5%
Revenue per employee per month7 643 €
Gross salary (estimate)2 174 €
Net salary (estimate)1 789 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q245 860 €▲ 1%6 652 €7 395 €2
2026 Q153 757 €▼ 27%6 114 €12 338 €2
2025 Q495 013 €▲ 245%6 419 €21 202 €2
2025 Q3127 324 €▲ 20%7 060 €27 503 €2
2025 Q245 377 €▼ 33%6 792 €7 959 €2
2025 Q174 120 €▼ 10%5 741 €17 307 €2
2024 Q427 516 €▼ 81%5 724 €6 724 €2
2024 Q3105 962 €▲ 43%5 805 €24 087 €2
2024 Q267 567 €▼ 28%5 503 €15 259 €2
2024 Q182 388 €▼ 21%6 037 €14 808 €2
2023 Q4145 414 €▲ 19%5 900 €24 119 €2
2023 Q374 299 €▼ 22%5 754 €16 570 €2
Show full history (18 quarters)
2023 Q293 439 €▼ 39%5 708 €18 672 €2
2023 Q1104 131 €▲ 43%4 758 €7 569 €4
2022 Q4121 705 €4 336 €15 847 €4
2022 Q395 017 €4 449 €18 339 €4
2022 Q2153 571 €4 639 €28 145 €5
2022 Q172 647 €5 818 €15 004 €5

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue324 k €▲ 23%265 k €▼ 26%356 k €▼ 8%389 k €▼ 5%408 k €
Profit58 179 €▲ 57×1 012 €▼ 99%91 443 €▼ 10%102 k €▼ 37%161 k €
Profit margin17,9%0,4%25,7%26,1%39,5%
Retained earnings469 k €0%468 k €▲ 24%377 k €▲ 30%289 k €▲ 126%128 k €
Cash113 k €▲ 46%77 907 €0%77 636 €▼ 33%116 k €▲ 117%53 615 €
Current assets121 k €▼ 57%278 k €▼ 6%298 k €▼ 6%316 k €▲ 13%280 k €
Fixed assets475 k €▲ 128%208 k €▲ 7%195 k €▲ 85%105 k €▲ 14%92 428 €
Assets596 k €▲ 22%487 k €▼ 1%492 k €▲ 17%421 k €▲ 13%372 k €
Current liabilities65 641 €▲ 343%14 814 €▼ 24%19 508 €▼ 14%22 651 €▼ 66%66 965 €
Long-term liabilities—0 €▼ 100%1 874 €▼ 66%5 552 €▼ 59%13 509 €
Total liabilities65 641 €▲ 343%14 814 €▼ 31%21 382 €▼ 24%28 203 €▼ 65%80 474 €
Equity530 k €▲ 12%472 k €0%471 k €▲ 20%393 k €▲ 35%292 k €
Labour costs-63 123 €▼ 18%-53 708 €▲ 2%-54 762 €▼ 9%-50 120 €▼ 3%-48 750 €
Employees20%20%20%2▼ 33%3
Filed27.01.202618.03.202511.06.202430.05.202320.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Television services, i.e. linear audiovisual media services main activity60201301 120 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 06.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

211 tuh € makseid · 1 tenders

Transactions with state institutions

202628 618 €
202557 566 €
202454 430 €
202370 596 €

Largest payers

Eesti Töötukassa109 706 €
Riigi Tugiteenuste Keskus66 663 €
SA Kutsekoda14 880 €
Haridus- ja Noorteamet5 820 €
JUSTIITS- JA DIGIMINISTEERIUM4 575 €
All payments by month
MonthPayerTypeFieldAmount
08.2026Eesti TöötukassaOperating costsSocial protection of the unemployed3 600 €
08.2026Eesti TöötukassaOther operating expensesSocial protection of the unemployed864 €
06.2026Tallinna ÜlikoolOperating costsTertiary education1 498 €
04.2026Eesti TöötukassaOperating costsSocial protection of the unemployed4 950 €
04.2026Eesti TöötukassaOther operating expensesSocial protection of the unemployed1 188 €
03.2026Eesti TöötukassaOperating costsSocial protection of the unemployed4 800 €
03.2026Eesti TöötukassaOther operating expensesSocial protection of the unemployed1 152 €
02.2026Riigi Tugiteenuste KeskusOperating costsOther general services10 566 €
12.2025Eesti TöötukassaOperating costsSocial protection of the unemployed7 450 €
12.2025Eesti TöötukassaOther operating expensesSocial protection of the unemployed1 788 €
11.2025Tallinna ÜlikoolOperating costsTertiary education186 €
10.2025Eesti TöötukassaOperating costsSocial protection of the unemployed6 150 €
10.2025Eesti TöötukassaOther operating expensesSocial protection of the unemployed1 476 €
09.2025Eesti TöötukassaOperating costsSocial protection of the unemployed6 800 €
09.2025Eesti TöötukassaOther operating expensesSocial protection of the unemployed1 632 €
06.2025JUSTIITS- JA DIGIMINISTEERIUMOperating costsOther general services4 575 €
06.2025Eesti TöötukassaOperating costsSocial protection of the unemployed2 025 €
06.2025Eesti TöötukassaOther operating expensesSocial protection of the unemployed446 €
05.2025Eesti TöötukassaOperating costsSocial protection of the unemployed3 050 €
05.2025Eesti TöötukassaOther operating expensesSocial protection of the unemployed671 €
04.2025Eesti TöötukassaOperating costsSocial protection of the unemployed2 650 €
04.2025Eesti TöötukassaOther operating expensesSocial protection of the unemployed583 €
03.2025Eesti TöötukassaOperating costsSocial protection of the unemployed2 950 €
03.2025Eesti TöötukassaOther operating expensesSocial protection of the unemployed649 €
02.2025Riigi Tugiteenuste KeskusOperating costsOther general services7 989 €
02.2025VÄLISMINISTEERIUMOperating costsForeign policy2 836 €
01.2025Eesti TöötukassaOperating costsSocial protection of the unemployed3 000 €
01.2025Eesti TöötukassaOther operating expensesSocial protection of the unemployed660 €
12.2024Eesti TöötukassaOperating costsSocial protection of the unemployed9 450 €
12.2024Eesti TöötukassaOther operating expensesSocial protection of the unemployed2 079 €
10.2024Eesti TöötukassaOperating costsSocial protection of the unemployed4 450 €
10.2024Eesti TöötukassaOther operating expensesSocial protection of the unemployed979 €
04.2024Eesti TöötukassaOperating costsSocial protection of the unemployed16 836 €
04.2024Riigi Tugiteenuste KeskusOperating costsOther general services4 349 €
02.2024Riigi Tugiteenuste KeskusOperating costsOther general services8 479 €
02.2024Eesti TöötukassaOperating costsSocial protection of the unemployed2 318 €
01.2024Eesti TöötukassaOperating costsSocial protection of the unemployed5 490 €
11.2023Eesti TöötukassaOperating costsSocial protection of the unemployed3 540 €
10.2023Haridus- ja NoorteametOperating costsOther education, incl. administration5 820 €
10.2023SA KutsekodaOperating costsOther education, incl. administration420 €
09.2023SA KutsekodaOperating costsOther education, incl. administration11 520 €
09.2023Põhja-Pärnumaa VallavalitsusOperating costsFolk culture240 €
08.2023Põhja-Pärnumaa VallavalitsusOperating costsFolk culture240 €
05.2023SA KutsekodaOperating costsOther education, incl. administration2 940 €
03.2023Ettevõtluse ja Innovatsiooni SihtasutusOperating costsGeneral economic and trade policy3 246 €
03.2023Eesti TöötukassaOperating costsSocial protection of the unemployed2 970 €
03.2023Põhja-Pärnumaa VallavalitsusOperating costsFolk culture720 €
02.2023Riigi Tugiteenuste KeskusOperating costsOther general services35 280 €
02.2023Põhja-Pärnumaa VallavalitsusOperating costsFolk culture240 €
01.2023Eesti TöötukassaOperating costsSocial protection of the unemployed3 060 €
01.2023Põhja-Pärnumaa VallavalitsusOperating costsFolk culture360 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Public procurement contracts

DateContracting authorityTenderAmount
31.10.2023VälisministeeriumRaamleping Still Frame390 000 €

Public Procurement Register

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

3

Top 20 in activity: Television programming and broadcasting activities

20
#CompanyRevenue
1AS Go3 Baltics73,6 m €
2Duo Media Networks OÜ24,7 m €
3V World North Europe OÜ4,6 m €
4Super Baltic OÜ1,0 m €
5CENTRAL MEDIA DISTRIBUTION OÜ904 k €
6OSAÜHING ROCKSTICK PRODUCTION324 k €
7Nordic OÜ113 k €
8MEDIAFRAME OÜ69 960 €
9B2B Müük OÜ65 928 €
10PI stuudio OÜ49 135 €
11Esteks Meedia OÜ45 613 €
12OÜ Vecher Media40 400 €
13Renaissance Rose OÜ39 671 €
14Television OÜ39 644 €
15Lulzy Broadcasting OÜ34 241 €
16Kinetograaf OÜ32 295 €
17Üks Kaks Maks MTÜ29 668 €
18Liikuv Pilt OÜ24 546 €
19OÜ TV & e-meedia24 130 €
20PRODUCTION FASTMEDIA OÜ23 089 €

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Tegevusload

1 records

Activity licences (MTR and environmental)

FieldLicence numberValid from
Joint frequency permitSLM18/076406.02.2018 kuni 05.02.2023

History and notices

5
DateTypeContent
03.09.2023EntryAmendment entry
18.01.2018EntryAmendment entry
11.12.2017EntryAmendment entry
07.12.2017EntryAmendment entry
14.01.2014EntryFirst entry