ETENRU
RegisteredHarju County
Registry code
12432153
VAT number
EE101911917
Address
Harju maakond, Tallinn, Lasnamäe linnaosa, Pallasti tn 48-17, 11413
Registered
05.03.2013 · 13 yrs
Activity
Motion picture, video and television programme production activities 5911
Capital
2 500 €
Email
i•••@g•••.comLog in to see
Phone
+372 5•• ••••Log in to see
Business Register 05.10.2026
Sales revenue136 k €-7%2025 annual report
Profit5 752 €2025 annual report
Employees1Tax Board 2026 Q2
Average gross salary1 536 €estimate, Tax Board 2026 Q2
Labour taxes per quarter2 350 €Tax Board 2026 Q2
Cash69 268 €Cash 04.03.2026, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months110 k €+15%Tax Board, last 4 quarters
State taxes 12 months29 970 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 28 805 €
16 k36 k25 k17 k23 k29 k29 k29 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
A
Good, low risk
80 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 05.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → AAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 15% vs a year earlier
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

1 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Ivan Panasjuk2 companiesno tax debtPersonal ID ↗05.03.2013
Shareholders 1
Ivan Panasjuk100,0% 2 500 €02.09.2023
Beneficial owners 1
Ivan Panasjuk2 companiesno tax debtdirect holding10.10.2018

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue28,9%
Labour taxes / revenue8,2%
Revenue per employee per month9 602 €
Gross salary (estimate)1 536 €
Net salary (estimate)1 309 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q228 805 €▲ 65%2 350 €8 327 €1
2026 Q128 760 €▲ 15%2 350 €8 177 €1
2025 Q429 180 €▼ 20%2 350 €6 798 €1
2025 Q322 864 €▲ 39%2 350 €6 668 €1
2025 Q217 495 €▼ 4%2 350 €3 888 €1
2025 Q124 951 €▼ 21%2 330 €6 744 €1
2024 Q436 419 €▼ 14%2 290 €8 500 €1
2024 Q316 400 €▼ 19%2 290 €3 698 €1
2024 Q218 315 €▼ 48%2 290 €4 220 €1
2024 Q131 475 €▲ 7%2 289 €6 907 €1
2023 Q442 400 €▲ 57%2 289 €9 193 €1
2023 Q320 135 €▲ 87%2 061 €4 644 €1
Show full history (18 quarters)
2023 Q235 390 €▲ 51%1 606 €6 449 €1
2023 Q129 370 €▲ 48%1 606 €5 521 €1
2022 Q426 950 €1 606 €6 151 €1
2022 Q310 760 €1 606 €1 907 €1
2022 Q223 360 €1 606 €5 145 €1
2022 Q119 870 €1 606 €3 579 €1

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue136 k €▼ 7%146 k €▼ 19%181 k €▲ 45%125 k €▲ 11%112 k €
Profit5 752 €▲ into profit-88 256 €▼ into loss12 899 €▼ 12%14 643 €▼ 43%25 645 €
Profit margin4,2%-60,3%7,1%11,7%22,9%
Retained earnings465 k €▼ 7%500 k €▲ 43%351 k €▲ 49%236 k €▲ 21%195 k €
Cash69 268 €▲ 65%41 859 €▼ 61%108 k €▲ 13%95 558 €▲ 47%65 160 €
Current assets69 268 €▲ 65%41 859 €▼ 61%108 k €▲ 13%95 558 €▲ 47%65 160 €
Fixed assets402 k €▲ 9%370 k €▲ 45%255 k €▲ 65%155 k €0%155 k €
Assets471 k €▲ 14%412 k €▲ 13%363 k €▲ 45%251 k €▲ 14%220 k €
Current liabilities0 €0 €0 €0 €0 €
Long-term liabilities0 €0 €0 €0 €0 €
Total liabilities0 €0 €0 €0 €0 €
Equity471 k €▲ 14%412 k €▲ 13%363 k €▲ 45%251 k €▲ 14%220 k €
Labour costs-21 657 €0%-21 657 €0%-21 555 €▼ 33%-16 200 €0%-16 200 €
Employees10%10%10%10%1
Filed03.08.202627.06.202519.06.202426.06.202330.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Motion picture, video and television programme production activities main activity5911135 836 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 05.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

161 tuh € makseid

Transactions with state institutions

202627 302 €
202552 431 €
202433 646 €
202348 024 €

Largest payers

VÄLISMINISTEERIUM36 525 €
VABARIIGI PRESIDENT (Presidendi Kantselei)26 715 €
SA Hiiumaa Arenduskeskus24 272 €
KAITSEMINISTEERIUM16 301 €
Integratsiooni SA15 276 €
All payments by month
MonthPayerTypeFieldAmount
07.2026VÄLISMINISTEERIUMOperating costsForeign policy2 306 €
07.2026VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies2 232 €
06.2026SA Rahvusvaheline Kaitseuuringute KeskusOperating costsTeadus- ja arendustegevus riigikaitses2 480 €
06.2026VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 426 €
06.2026VÄLISMINISTEERIUMOperating costsForeign policy372 €
05.2026VÄLISMINISTEERIUMOperating costsForeign policy2 294 €
05.2026VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 240 €
04.2026VÄLISMINISTEERIUMOperating costsForeign policy5 460 €
04.2026SOTSIAALMINISTEERIUMOperating costsOther health care, incl. administration3 100 €
04.2026VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 612 €
03.2026VÄLISMINISTEERIUMOperating costsForeign policy2 300 €
03.2026VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies992 €
03.2026KAITSEMINISTEERIUMOperating costsOther national defence248 €
03.2026RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies248 €
02.2026VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies992 €
12.2025KAITSEMINISTEERIUMOperating costsOther national defence6 324 €
12.2025SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)3 720 €
12.2025VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 550 €
12.2025VÄLISMINISTEERIUMOperating costsForeign policy1 500 €
12.2025SA LäänemaaOperating costsGeneral economic and trade policy1 000 €
12.2025SISEMINISTEERIUMOperating costsOther public order and safety, incl. administration372 €
11.2025VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 984 €
11.2025SA LäänemaaOperating costsGeneral economic and trade policy1 480 €
11.2025Lääne-Tallinna Keskhaigla ASOperating costsSpecialised hospital services372 €
10.2025SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)1 953 €
10.2025SA LäänemaaOperating costsGeneral economic and trade policy1 488 €
10.2025VÄLISMINISTEERIUMOperating costsForeign policy942 €
10.2025RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies310 €
09.2025VÄLISMINISTEERIUMOperating costsForeign policy3 100 €
08.2025VÄLISMINISTEERIUMOperating costsForeign policy2 300 €
06.2025VÄLISMINISTEERIUMOperating costsForeign policy2 867 €
06.2025SA Rahvusvaheline Kaitseuuringute KeskusOperating costsTeadus- ja arendustegevus riigikaitses2 196 €
06.2025VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 525 €
05.2025VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies976 €
05.2025SA Põhja-Eesti RegionaalhaiglaOperating costsSpecialised hospital services793 €
05.2025SA LäänemaaOperating costsGeneral economic and trade policy793 €
04.2025VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies610 €
04.2025VÄLISMINISTEERIUMOperating costsForeign policy366 €
03.2025Integratsiooni SAOperating costsOther leisure, culture, religion, incl. administration5 124 €
03.2025VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 098 €
03.2025VÄLISMINISTEERIUMOperating costsForeign policy427 €
02.2025Integratsiooni SAOperating costsOther leisure, culture, religion, incl. administration732 €
02.2025RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies366 €
02.2025VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies366 €
01.2025Integratsiooni SAOperating costsOther leisure, culture, religion, incl. administration3 660 €
01.2025SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)2 136 €
12.2024SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)3 599 €
12.2024VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies488 €
12.2024RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies336 €
11.2024SA LäänemaaOperating costsGeneral economic and trade policy2 440 €
11.2024VÄLISMINISTEERIUMOperating costsForeign policy1 948 €
11.2024RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies439 €
10.2024SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)1 464 €
09.2024VÄLISMINISTEERIUMOperating costsForeign policy3 050 €
09.2024Põhja-Tallinna ValitsusOperating costsMunicipal government915 €
09.2024VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies122 €
07.2024VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 464 €
07.2024RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies244 €
06.2024SA Rahvusvaheline Kaitseuuringute KeskusOperating costsTeadus- ja arendustegevus riigikaitses2 196 €
06.2024Eesti RahvusringhäälingOperating costsBroadcasting and publishing services1 830 €
06.2024VÄLISMINISTEERIUMOperating costsForeign policy458 €
05.2024VÄLISMINISTEERIUMOperating costsForeign policy2 074 €
05.2024HARIDUS- JA TEADUSMINISTEERIUMOperating costsOther education, incl. administration488 €
05.2024RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies225 €
04.2024RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies427 €
04.2024VÄLISMINISTEERIUMOperating costsForeign policy146 €
03.2024VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 464 €
03.2024SA Rahvusvaheline Kaitseuuringute KeskusOperating costsTeadus- ja arendustegevus riigikaitses610 €
03.2024KAITSEMINISTEERIUMOperating costsOther national defence549 €
02.2024VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies610 €
01.2024Integratsiooni SAOperating costsOther leisure, culture, religion, incl. administration5 760 €
01.2024KAITSEMINISTEERIUMOperating costsOther national defence300 €
12.2023Eesti RahvusringhäälingOperating costsBroadcasting and publishing services10 920 €
12.2023SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)6 300 €
12.2023VÄLISMINISTEERIUMOperating costsForeign policy1 044 €
12.2023RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies630 €
12.2023VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies360 €
10.2023SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)2 160 €
09.2023SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)2 400 €
08.2023VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies120 €
06.2023SA Rahvusvaheline Kaitseuuringute KeskusOperating costsTeadus- ja arendustegevus riigikaitses2 400 €
06.2023VÄLISMINISTEERIUMOperating costsForeign policy1 200 €
06.2023RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies336 €
05.2023VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies2 520 €
05.2023VÄLISMINISTEERIUMOperating costsForeign policy1 980 €
05.2023Eesti RahvusringhäälingOperating costsBroadcasting and publishing services1 800 €
04.2023SA Hiiumaa ArenduskeskusOperating costsOther economic affairs (incl. administration)540 €
04.2023RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies480 €
03.2023VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 440 €
03.2023VÄLISMINISTEERIUMOperating costsForeign policy390 €
02.2023KAITSEMINISTEERIUMOperating costsOther national defence240 €
01.2023KAITSEMINISTEERIUMOperating costsOther national defence8 640 €
01.2023VABARIIGI PRESIDENT (Presidendi Kantselei)Operating costsCentral government executive and legislative bodies1 524 €
01.2023SA Rahvusvaheline Kaitseuuringute KeskusOperating costsTeadus- ja arendustegevus riigikaitses600 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

1

Sorted by revenue (latest report or 4 quarters).

Top 20 in activity: Motion picture, video and television programme production activities

20
#CompanyRevenue
1Nafta Films osaühing6,0 m €
2Münchhausen Productions OÜ1,4 m €
3Get Shot Films OÜ1,4 m €
4Location Unit OÜ1,1 m €
5Three Brothers OÜ1,1 m €
6Osaühing Kuukulgur Film585 k €
7TWO ONE OÜ383 k €
8Ulm OÜ372 k €
9360 Media OÜ330 k €
10Baltic Broadcasting OÜ320 k €
11Filmimees Osaühing270 k €
12BARON NOIR OÜ267 k €
13MT LOC OÜ260 k €
14OÜ Küülik245 k €
15Local OÜ225 k €
16Umber Film OÜ222 k €
17OÜ ALPI FILM220 k €
18Stellar Film OÜ203 k €
19Hypno OÜ199 k €
20GAFFERS BAND OÜ193 k €

Panarama Media OÜ: place 23 /404

Similar size: Big Productions OÜ, Propapanda Productions OÜ, F Crew OÜ, OÜ Grafik, Telemaagia OÜ, Sweep Scripted OÜ, Cinley OÜ

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Licences, pledges, domains

No data

History and notices

8
DateTypeContent
02.09.2023EntryAmendment entry
18.12.2020EntryMuutmiskanne ÄS § 525 lg 2 alusel
14.05.2020Administrative order
11.10.2018Administrative order
18.01.2018EntryAmendment entry
05.12.2017EntryAmendment entry
30.11.2015EntryMuutmiskanne ÄS § 525 lg 2 alusel
05.03.2013EntryFirst entry