OÜ NAVISALM
- Registry code
- 11542508
- VAT number
- EE101275873
- Address
- Saare maakond, Saaremaa vald, Lassi küla, Niidi/2, 93214
- Registered
- 26.09.2008 · 18 yrs
- Activity
- Media representation 73121
- Capital
- 2 556 €
- a•••@g•••.comLog in to see
- Phone
- +372 •• ••••Log in to see
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Andrus Raun6 companiesno tax debt | Personal ID ↗ | 07.01.2009 |
| Shareholders 1 | ||
| Andrus Raun | 100,0% 2 556 € | 27.03.2025 |
| Beneficial owners 1 | ||
| Andrus Raun6 companiesno tax debtotsene osalus | 18.10.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 116 838 € | ▲ 222% | 1 096 € | 14 421 € | 1 |
| 2026 Q1 | 47 854 € | ▼ 46% | 1 250 € | 5 181 € | 1 |
| 2025 Q4 | 20 147 € | ▼ 68% | 1 558 € | 3 148 € | 1 |
| 2025 Q3 | 8 626 € | ▼ 89% | 1 558 € | 1 632 € | 1 |
| 2025 Q2 | 36 232 € | ▲ 100% | 1 558 € | 3 725 € | 1 |
| 2025 Q1 | 88 042 € | ▲ 50% | 1 880 € | 7 118 € | 1 |
| 2024 Q4 | 63 734 € | ▲ 26% | 1 771 € | 5 682 € | 1 |
| 2024 Q3 | 75 219 € | ▼ 42% | 1 394 € | 4 437 € | 1 |
| 2024 Q2 | 18 095 € | ▼ 82% | 1 394 € | 1 900 € | 1 |
| 2024 Q1 | 58 726 € | ▼ 60% | 2 237 € | 4 665 € | 1 |
| 2023 Q4 | 50 643 € | ▼ 55% | 1 771 € | 5 166 € | 2 |
| 2023 Q3 | 129 745 € | ▼ 36% | 1 360 € | 8 187 € | 1 |
Näita kogu ajalugu (18 kvartalit)
| 2023 Q2 | 100 026 € | ▲ 11% | 1 360 € | 11 694 € | 1 |
| 2023 Q1 | 145 879 € | ▼ 12% | 1 874 € | 13 871 € | 1 |
| 2022 Q4 | 111 835 € | 1 360 € | 4 388 € | 1 | |
| 2022 Q3 | 202 410 € | 1 360 € | 9 971 € | 1 | |
| 2022 Q2 | 89 712 € | 1 400 € | 6 080 € | 1 | |
| 2022 Q1 | 166 389 € | 905 € | 7 634 € | 1 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 144 k € | ▼ 39% | 236 k € | ▼ 36% | 371 k € | ▼ 34% | 560 k € | ▲ 558% | 85 074 € |
| Profit | 20 099 € | ▼ 3% | 20 702 € | ▲ 43% | 14 455 € | ▼ 60% | 36 195 € | ▲ 573% | 5 382 € |
| Profit margin | 14,0% | 8,8% | 3,9% | 6,5% | 6,3% | ||||
| Jaotamata kasum | 85 910 € | ▲ 22% | 70 208 € | ▲ 26% | 55 752 € | ▲ 11% | 50 186 € | ▼ 28% | 69 804 € |
| Cash | 2 784 € | ▼ 78% | 12 524 € | ▲ 124% | 5 579 € | ▼ 37% | 8 873 € | ▼ 67% | 26 913 € |
| Current assets | 130 k € | ▲ 23% | 105 k € | ▲ 3% | 102 k € | ▼ 31% | 148 k € | ▲ 34% | 111 k € |
| Põhivara | 45 963 € | ▲ 3% | 44 439 € | ▲ 26% | 35 259 € | ▲ 2% | 34 430 € | ▼ 13% | 39 480 € |
| Assets | 176 k € | ▲ 17% | 150 k € | ▲ 9% | 137 k € | ▼ 25% | 183 k € | ▲ 22% | 150 k € |
| Current liabilities | 66 979 € | ▲ 19% | 56 066 € | ▼ 13% | 64 227 € | ▼ 31% | 93 572 € | ▲ 29% | 72 425 € |
| Pikaajalised kohustised | — | — | — | — | 0 € | ||||
| Total liabilities | 66 979 € | ▲ 19% | 56 066 € | ▼ 13% | 64 227 € | ▼ 31% | 93 572 € | ▲ 29% | 72 425 € |
| Equity | 109 k € | ▲ 16% | 93 722 € | ▲ 28% | 73 019 € | ▼ 18% | 89 193 € | ▲ 14% | 77 998 € |
| Tööjõukulud | -14 226 € | 0% | -14 241 € | ▲ 4% | -14 785 € | ▼ 29% | -11 503 € | ▼ 22% | -9 397 € |
| Employees | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 |
| Filed | 15.06.2026 | 30.06.2025 | 30.04.2024 | 30.06.2023 | 14.07.2022 | ||||
| Report | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ |
▲ kasv, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Media representation main activity | 73121 | 143 951 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
3 803 € makseid
Tehingud riigiasutustega
Suurimad maksjad
| Põllumajanduse Registrite ja Informatsiooni Amet | 2 811 € |
| Saaremaa Vallavalitsus | 992 € |
Kõik maksed kuude kaupa
| Kuu | Maksja | Liik | Field | Amount |
|---|---|---|---|---|
| 02.2026 | Põllumajanduse Registrite ja Informatsiooni Amet | Muud toetused | Põllumajandus | 667 € |
| 12.2025 | Põllumajanduse Registrite ja Informatsiooni Amet | Muud toetused | Põllumajandus | 2 144 € |
| 12.2025 | Saaremaa Vallavalitsus | Majandamiskulud | Maanteetransport | 992 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
2
| Company | Kood | Osalus | Since | Revenue |
|---|---|---|---|---|
| OÜ Sperco Impex | 10510989 | 5,01% | 30.07.2024 | 1,0 m € |
| Audiomarket OÜ | 14417809 | 50,0% | 01.09.2023 | 0 € |
Business Register
Companies linked via the board
5
Top 20 in activity: Media representation
20
| # | Company | Revenue |
|---|---|---|
| 1 | Edge Dynamics OÜ | 44,3 m € |
| 2 | Fininity OÜ | 23,6 m € |
| 3 | Mediabrands Digital OÜ | 21,5 m € |
| 4 | Inspired Universal McCann OÜ | 21,4 m € |
| 5 | Osaühing Initiative | 19,6 m € |
| 6 | AS All Media Eesti | 17,2 m € |
| 7 | Osaühing Intense growth HUB | 15,0 m € |
| 8 | LVC Marketing Services OÜ | 13,8 m € |
| 9 | TIKTAL OÜ | 13,3 m € |
| 10 | OÜ Megameedia Grupp | 9,3 m € |
| 11 | JCDecaux Eesti OÜ | 9,0 m € |
| 12 | Finceptiv OÜ | 8,6 m € |
| 13 | OÜ Trendmark | 8,5 m € |
| 14 | Havas Media OÜ | 8,1 m € |
| 15 | MediaBroker OÜ | 7,8 m € |
| 16 | Yalla Classifieds OÜ | 7,6 m € |
| 17 | OÜ Media House | 7,1 m € |
| 18 | Dentsu Estonia AS | 6,7 m € |
| 19 | Fiizy OÜ | 6,2 m € |
| 20 | Nord Media Group OÜ | 6,0 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
14
| Date | Liik | Sisu |
|---|---|---|
| 27.03.2025 | Kanne | Muutmiskanne |
| 01.09.2023 | Kanne | Muutmiskanne |
| 16.11.2018 | Kanne | Muutmiskanne ÄS § 525 lg 2 alusel |
| 13.02.2018 | Kanne | Muutmiskanne |
| 18.01.2018 | Kanne | Muutmiskanne |
| 04.12.2017 | Kanne | Muutmiskanne |
| 30.12.2011 | Kanne | Muutmiskanne |
| 09.01.2009 | Registrikaardi sulgemine piirkonnavahetuse tõttu | Senises registriosakonnas registrikaardi sulgemise märkus |
| 07.01.2009 | Kanne | Uue asukoha järgses registriosakonnas registrikaardi avamise kanne |
| 29.12.2008 | Kanne | Märkus |
| 13.11.2008 | Kanne | Esimene, deklaratiivne ümberkujundamiskanne |
| 13.11.2008 | Kanne | Teine, konstitutiivne ümberkujundamiskanne |
| 13.11.2008 | Kanne | Ümberkujundatud äriühingu senise registrikaardi sulgemise märkus |
| 26.09.2008 | Kanne | Esmakanne |