ETENRU

Osaühing FERALMET

Compare
RegisteredHarju County
Registry code
11524545
VAT number
EE101248457
Address
Harju maakond, Tallinn, Kristiine linnaosa, Mustamäe tee 5, 10616
Registered
14.08.2008 · 18 yrs
Activity
Treatment and disposal of non-hazardous waste 38211
Capital
2 556 €
Email
i•••@f•••.eeLog in to see
Phone
+372 •• ••••Log in to see
Website
www.feralmet.ee
LEI
984500DD74FF5BF4FA27 ISSUED
Business Register 08.10.2026
Sales revenue960 k €-50%2025 annual report
Profit10 273 €2025 annual report
Employees10Tax Board 2026 Q2
Average gross salary1 201 €estimate, Tax Board 2026 Q2
Labour taxes per quarter18 379 €Tax Board 2026 Q2
Cash260 k €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 08.10.2026
Revenue 12 months734 k €+13%Tax Board, last 4 quarters
State taxes 12 months103 k €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 242 tuh €
201 k188 k123 k139 k178 k168 k147 k242 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
AA
Very good, low risk
86 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 08.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → AAA → AA
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 13% vs a year earlier
Email right away on tax debt, bankruptcy or board change
💶 Owes you money? Add a debt notice🔎 Find similar companies
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

2 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 2
Herki Sai22 companiesno tax debtPersonal ID ↗29.08.2011
Olavi Vaino4 companiesno tax debtPersonal ID ↗04.03.2010
Shareholders 2
Olavi Vaino60,02% 1 534 €01.09.2023
H.S Property Holding OÜ39,98% 1 022 €01.09.2023
Beneficial owners 2
Herki Sai22 companiesno tax debtkaudne osalus19.11.2019
Olavi Vaino4 companiesno tax debtdirect holding18.10.2018

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue12,3%
Labour taxes / revenue7,6%
Revenue per employee per month8 056 €
Gross salary (estimate)1 201 €
Net salary (estimate)1 057 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q2241 690 €▲ 74%18 379 €29 683 €10
2026 Q1146 764 €▲ 19%19 378 €21 439 €9
2025 Q4167 933 €▼ 11%16 635 €24 086 €9
2025 Q3177 548 €▼ 11%19 577 €27 395 €9
2025 Q2139 089 €▼ 29%18 242 €27 758 €9
2025 Q1123 111 €▼ 15%16 982 €22 013 €9
2024 Q4187 800 €▲ 0%17 651 €0 €8
2024 Q3200 587 €▲ 7%17 807 €20 854 €9
2024 Q2197 187 €▼ 14%15 242 €20 151 €9
2024 Q1145 424 €▲ 24%15 972 €17 729 €8
2023 Q4187 657 €▼ 7%15 865 €20 521 €8
2023 Q3187 270 €▼ 7%16 115 €16 155 €8
Show full history (18 quarters)
2023 Q2229 049 €▼ 48%15 013 €15 266 €8
2023 Q1117 163 €▼ 24%15 234 €15 344 €9
2022 Q4202 676 €16 382 €18 919 €10
2022 Q3201 630 €15 901 €21 558 €10
2022 Q2443 511 €15 387 €21 315 €11
2022 Q1153 440 €16 351 €15 216 €10

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue960 k €▼ 50%1,9 m €▲ 84%1,1 m €▼ 45%1,9 m €▼ 7%2,1 m €
Profit10 273 €▼ 62%26 841 €▼ 70%88 580 €▼ 9%97 227 €▼ 52%203 k €
Profit margin1,1%1,4%8,4%5,0%9,8%
Retained earnings1,2 m €▲ 2%1,2 m €▲ 8%1,1 m €▲ 9%1,0 m €▲ 24%830 k €
Cash260 k €▼ 46%485 k €▲ 113%228 k €▼ 66%678 k €▲ 13%599 k €
Current assets905 k €▲ 6%853 k €▼ 7%919 k €▲ 20%766 k €▲ 18%649 k €
Fixed assets404 k €▼ 7%433 k €▲ 25%346 k €▼ 14%402 k €▼ 18%488 k €
Assets1,3 m €▲ 2%1,3 m €▲ 2%1,3 m €▲ 8%1,2 m €▲ 3%1,1 m €
Current liabilities50 461 €▲ 32%38 319 €▼ 14%44 605 €▲ 25%35 739 €▼ 48%69 283 €
Long-term liabilities———0 €▼ 100%32 453 €
Total liabilities50 461 €▲ 32%38 319 €▼ 14%44 605 €▲ 25%35 739 €▼ 65%102 k €
Equity1,3 m €▲ 1%1,2 m €▲ 2%1,2 m €▲ 8%1,1 m €▲ 9%1,0 m €
Labour costs-192 k €▼ 6%-180 k €▼ 5%-171 k €▲ 2%-176 k €▼ 11%-158 k €
Employees80%80%8▼ 11%9▲ 12%8
Filed30.06.202630.06.202529.06.202415.03.202331.05.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Treatment and disposal of non-hazardous waste main activity38211939 025 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 08.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

94 791 € makseid · 1 tenders · 1 toetust

Transactions with state institutions

202620 134 €
202524 419 €
202426 900 €
202323 338 €

Largest payers

Haapsalu Linnahooldus OÜ79 499 €
Lääne-Nigula Vallavalitsus4 972 €
Vormsi Vallavalitsus4 591 €
Päästeamet2 152 €
Maa- ja Ruumiamet1 810 €
All payments by month
MonthPayerTypeFieldAmount
09.2026Haapsalu Noorte HuvikeskusOperating costsYouth hobby education and activities116 €
08.2026Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 826 €
08.2026Lääne-Nigula VallavalitsusOperating costsWaste management122 €
07.2026Haapsalu Linnahooldus OÜOperating costsOther housing and communal services3 522 €
07.2026OÜ Lääne-Nigula HaldusOperating costsOther housing and communal services223 €
06.2026Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 368 €
06.2026Lääne-Nigula VallavalitsusOperating costsWaste management104 €
05.2026Vormsi VallavalitsusOperating costsWaste management2 666 €
05.2026Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 670 €
05.2026Lääne-Nigula VallavalitsusOperating costsWaste management416 €
04.2026Haapsalu Linnahooldus OÜOperating costsOther housing and communal services3 212 €
04.2026Vormsi VallavalitsusOperating costsWaste management1 374 €
03.2026Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 002 €
02.2026Haapsalu Linnahooldus OÜOperating costsOther housing and communal services327 €
02.2026Uuemõisa Lasteaed-AlgkoolOperating costsBasic and general secondary education217 €
01.2026Haapsalu Linnahooldus OÜOperating costsOther housing and communal services773 €
01.2026AS HoolekandeteenusedOperating costsSpecial care services for disabled persons196 €
12.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services920 €
11.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services387 €
11.2025KaitseliitOperating costsOther national defence117 €
11.2025KaitseliitOther operating expensesOther national defence28 €
10.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 589 €
10.2025Lääne-Nigula VallavalitsusOperating costsPre-school education992 €
09.2025Maa- ja RuumiametOperating costsGeneral economic and trade policy1 810 €
09.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 498 €
09.2025Lääne-Nigula VallavalitsusOperating costsWaste management431 €
09.2025Vormsi VallavalitsusOperating costsWaste management352 €
09.2025Haapsalu KutsehariduskeskusOperating costsVocational education169 €
08.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 143 €
08.2025Lääne-Nigula VallavalitsusOperating costsWaste management655 €
08.2025Vormsi VallavalitsusOperating costsWaste management198 €
07.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 980 €
07.2025Rapla VallavalitsusOperating costsFolk culture215 €
07.2025Lääne-Nigula VallavalitsusOperating costsWaste management190 €
06.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services4 830 €
06.2025Lääne-Nigula VallavalitsusOperating costsWaste management108 €
05.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 846 €
04.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 346 €
04.2025Lääne-Nigula VallavalitsusOperating costsWaste management143 €
03.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services571 €
03.2025Lääne-Nigula VallavalitsusOperating costsWaste management117 €
02.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services762 €
01.2025Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 023 €
12.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 518 €
11.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services333 €
10.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 789 €
10.2024PäästeametOperating costsRescue services614 €
09.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 271 €
08.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 147 €
07.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 732 €
07.2024PäästeametOperating costsRescue services1 537 €
07.2024Lääne-Nigula VallavalitsusOperating costsPre-school education1 228 €
06.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 052 €
06.2024Rapla VallavalitsusOperating costsFolk culture172 €
05.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services3 292 €
04.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services4 971 €
03.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 233 €
02.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services966 €
01.2024Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 044 €
12.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 339 €
11.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 404 €
10.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 800 €
09.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 143 €
08.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 279 €
08.2023Lääne-Nigula VallavalitsusOperating costsWaste management119 €
07.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services5 228 €
06.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 153 €
06.2023Rapla VallavalitsusOperating costsFolk culture169 €
06.2023Haapsalu KultuurikeskusOperating costsLeisure events145 €
05.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services2 195 €
05.2023Lääne-Nigula VallavalitsusOperating costsWaste management185 €
04.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services1 736 €
03.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services580 €
02.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services927 €
02.2023Lääne-Nigula VallavalitsusOperating costsWaste management164 €
01.2023Haapsalu Linnahooldus OÜOperating costsOther housing and communal services772 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Public procurement contracts

DateContracting authorityTenderAmount
23.05.2025Riigi Tugiteenuste KeskusHANKELEPING_Osa 14989 €

Public Procurement Register

Toetuse saanud projektid toetus kokku 203 tuh €

ProjektMeedePerioodToetusVälja makstud
Läänemaa jäätmejaama investeeringud jäätmete ringlussevõtu suurendamiseks
Rahastatud · Sihtasutus Keskkonnainvesteeringute Keskus		(EK nr 2.6) Ring- ja ressursitõhusale majandusele ülemineku edendamine01.12.2025 – 31.12.2026203 442 €

Riigi Tugiteenuste Keskus, toetatud projektid

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

23
Osaühing Sikassaare VanametallHerki Sai2,9 m €AAAOsaühing InferalOlavi Vaino695 k €AAARingtee Ärikeskus OÜHerki Sai653 k €AATervisepargi Kodud OÜHerki Sai376 k €AAOÜ H.S Investeeringute GruppHerki Sai305 k €AAOsaühing Carson TradeOlavi Vaino147 k €AH.S Property Holding OÜHerki Sai31 508 €ALaugi JahiseltsHerki Sai24 581 €ASaaremaa vald, Kuressaare linn, Kaluri tee 1 // 2 // 3 // 4 // 5 korteriühistuHerki Sai18 210 €ASaaremaa vald, Kuressaare linn, Kotkapoja tn 1 korteriühistuHerki Sai9 141 €ASikassaare Halupuu OÜHerki Sai3 151 €AOÜ KaareplatsiHerki Sai2 849 €AOÜ KaarelaoHerki Sai2 770 €AOÜ kaarelao1Herki Sai1 334 €AOÜ Kaarelao2Herki Sai1 299 €AOÜ Kaarelao3Herki Sai1 294 €AOsaühing Feralmet HalupuuHerki Sai, Olavi Vaino0 €BBReval Mets OÜHerki Sai0 €BBOÜ Tage põlludHerki Sai0 €BBLootsi 21 OÜHerki Sai0 €BBOÜ Jõeääre KodudHerki Sai0 €OÜ Pihtla Investeeringute GruppHerki Sai0 €MTÜ Mönus SaarHerki Sai0 €

Sorted by revenue (latest report or 4 quarters).

Top 20 in activity: Treatment and disposal of non-hazardous waste

20
#CompanyRevenue
1Cronimet Nordic OÜ160,2 m €
2AS Kuusakoski56,0 m €
3OÜ Eesti Pandipakend55,5 m €
4aktsiaselts Ecometal26,2 m €
5Tolmet OÜ22,5 m €
6Epler & Lorenz OÜ6,5 m €
7Kat Metal Estonia OÜ6,1 m €
8Osaühing PAIKRE5,9 m €
9Eesti Taaskasutusorganisatsioon MTÜ4,8 m €
10ORKOS ESTONIA OÜ4,2 m €
11PTT Recycling OÜ3,6 m €
12OÜ Tootjavastutusorganisatsioon3,4 m €
13Eesti Vanapaber OÜ2,1 m €
14BMR OÜ1,6 m €
15Marico Metall OÜ1,5 m €
16Mittetulundusühing REHVIRINGLUS1,5 m €
17ATI Grupp osaühing1,1 m €
18OÜ Rauaspets1,1 m €
19OÜ AGRICOLA KAUBANDUS1,0 m €
20Osaühing FERALMET960 k €

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Domains

1 records

Domains

DomainSource
feralmet.eeBusiness Register

History and notices

9
DateTypeContent
01.09.2023EntryAmendment entry
19.01.2018EntryAmendment entry
04.12.2017EntryAmendment entry
14.09.2016EntryAmendment entry
29.08.2011EntryAmendment entry
08.08.2011EntryAmendment entry
04.03.2010EntryAmendment entry
22.09.2009EntryAmendment entry
14.08.2008EntryFirst entry