FLO FILM OÜ
- Registry code
- 11245743
- VAT number
- EE101683986
- Address
- Harju maakond, Tallinn, Nõmme linnaosa, Sireli tn 9, 10913
- Registered
- 21.04.2006 · 20 yrs
- Activity
- Motion picture, video and television programme production activities 59111
- Capital
- 2 556 €
- k•••@g•••.comLog in to see
Business Register 07.10.2026
Sales revenue11 138 €-79%2025 annual report
Profit4 150 €2025 annual report
Employees2Tax Board 2026 Q2
Average gross salary281 €estimate, Tax Board 2026 Q2
Labour taxes per quarter860 €Tax Board 2026 Q2
Cash48 734 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 07.10.2026
Revenue 12 months20 722 €-62%Tax Board, last 4 quarters
State taxes 12 months10 167 €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Email right away on tax debt, bankruptcy or board changeRatingAA → A → AA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 62% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
2 persons
| Board 2 | ||
|---|---|---|
| Heda Kruusiauk3 companiesno tax debt | Personal ID ↗ | 29.09.2010 |
| Kaupo Kruusiauk2 companiesno tax debt | Personal ID ↗ | 04.05.2006 |
| Shareholders 1 | ||
| Kaupo Kruusiauk | 100,0% 2 556 € | 01.09.2023 |
| Beneficial owners 1 | ||
| Kaupo Kruusiauk2 companiesno tax debtdirect holding | 07.09.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue33,7%
Labour taxes / revenue10,1%
Revenue per employee per month1 414 €
Gross salary (estimate)281 €
Net salary (estimate)271 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 8 484 € | ▲ 529% | 860 € | 2 861 € | 2 |
| 2026 Q1 | 5 648 € | ▲ 3% | 3 492 € | 4 015 € | 2 |
| 2025 Q4 | 5 420 € | ▼ 88% | 1 156 € | 1 231 € | 2 |
| 2025 Q3 | 1 170 € | ▼ 2% | 2 018 € | 2 060 € | 2 |
| 2025 Q2 | 1 348 € | ▼ 55% | 2 774 € | 2 730 € | 2 |
| 2025 Q1 | 5 495 € | ▼ 92% | 2 215 € | 2 431 € | 2 |
| 2024 Q4 | 46 097 € | ▲ 2069% | 3 356 € | 9 680 € | 2 |
| 2024 Q3 | 1 199 € | ▲ 131% | 7 393 € | 6 928 € | 2 |
| 2024 Q2 | 3 023 € | ▲ 191% | 5 386 € | 5 213 € | 2 |
| 2024 Q1 | 65 476 € | ▲ 467% | 8 144 € | 21 534 € | 2 |
| 2023 Q4 | 2 125 € | ▼ 15% | 5 558 € | 5 405 € | 2 |
| 2023 Q3 | 520 € | ▲ 12900% | 2 860 € | 2 844 € | 2 |
Show full history (18 quarters)
| 2023 Q2 | 1 040 € | ▼ 90% | 3 054 € | 2 959 € | 2 |
| 2023 Q1 | 11 555 € | ▲ 44% | 4 523 € | 4 739 € | 2 |
| 2022 Q4 | 2 512 € | 2 415 € | 3 426 € | 2 | |
| 2022 Q3 | 4 € | 4 344 € | 4 188 € | 2 | |
| 2022 Q2 | 10 001 € | 4 248 € | 5 646 € | 2 | |
| 2022 Q1 | 8 030 € | 3 308 € | 4 377 € | 2 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 11 138 € | ▼ 79% | 54 088 € | ▲ 653% | 7 183 € | ▼ 74% | 28 021 € | ▲ 294% | 7 112 € |
| Profit | 4 150 € | ▼ 85% | 27 669 € | ▲ 14× | 1 988 € | ▼ 76% | 8 184 € | ▲ 70% | 4 800 € |
| Profit margin | 37,3% | 51,2% | 27,7% | 29,2% | 67,5% | ||||
| Retained earnings | 46 376 € | ▲ 99% | 23 294 € | ▲ 9% | 21 306 € | ▲ 63% | 13 103 € | ▼ 9% | 14 436 € |
| Cash | 48 734 € | ▼ 38% | 79 041 € | ▲ 81% | 43 740 € | ▼ 15% | 51 343 € | ▲ 23% | 41 649 € |
| Current assets | 57 950 € | ▼ 32% | 85 073 € | ▲ 75% | 48 715 € | ▼ 11% | 54 921 € | ▲ 29% | 42 503 € |
| Fixed assets | 13 801 € | ▼ 27% | 18 865 € | ▼ 8% | 20 531 € | ▲ 48% | 13 912 € | ▼ 16% | 16 479 € |
| Assets | 71 751 € | ▼ 31% | 104 k € | ▲ 50% | 69 246 € | ▲ 1% | 68 833 € | ▲ 17% | 58 982 € |
| Current liabilities | 18 413 € | ▼ 60% | 45 835 € | ▲ 23% | 37 342 € | 0% | 37 257 € | ▲ 32% | 28 142 € |
| Long-term liabilities | 0 € | ▼ 100% | 4 326 € | ▼ 25% | 5 798 € | ▼ 22% | 7 477 € | ▼ 15% | 8 792 € |
| Total liabilities | 18 413 € | ▼ 63% | 50 161 € | ▲ 16% | 43 140 € | ▼ 4% | 44 734 € | ▲ 21% | 36 934 € |
| Equity | 53 338 € | ▼ 1% | 53 777 € | ▲ 106% | 26 106 € | ▲ 8% | 24 099 € | ▲ 9% | 22 048 € |
| Labour costs | -17 608 € | ▲ 71% | -60 139 € | ▼ 39% | -43 305 € | ▼ 4% | -41 769 € | ▼ 263% | -11 513 € |
| Employees | 1 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 1 |
| Filed | 05.07.2026 | 07.07.2025 | 01.07.2024 | 30.06.2023 | 30.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Motion picture, video and television programme production activities main activity | 59111 | 11 138 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 07.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
276 tuh € makseid · 1 toetust
Transactions with state institutions
202633 178 €
202532 500 €
2024116 k €
202394 430 €
Largest payers
| SA Eesti Filmi Instituut | 174 250 € |
| Eesti Kultuurkapital | 80 900 € |
| Eesti Rahvusringhääling | 6 150 € |
| Tallinna Ülikool | 4 878 € |
| OÜ Tallinnfilm | 4 144 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 07.2026 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 5 700 € |
| 07.2026 | Eesti Kultuurkapital | Muud toetused | Other leisure, culture, religion, incl. administration | 3 000 € |
| 04.2026 | Eesti Kultuurkapital | Muud toetused | Other leisure, culture, religion, incl. administration | 10 000 € |
| 04.2026 | Tallinna Ülikool | Operating costs | Täiskasvanute täienduskoolitus | 4 878 € |
| 03.2026 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 6 500 € |
| 02.2026 | Eesti Rahvusringhääling | Operating costs | Broadcasting and publishing services | 3 100 € |
| 11.2025 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 14 250 € |
| 08.2025 | SA Ida-Viru Ettevõtluskeskus | Operating costs | General economic and trade policy | 124 € |
| 06.2025 | SA Rakvere Teatrimaja | Operating costs | Theatres | 712 € |
| 05.2025 | SA Eesti Kunstimuuseum | Operating costs | Museums | 244 € |
| 05.2025 | Viimsi Vallavalitsus | Operating costs | Libraries | 100 € |
| 03.2025 | Eesti Kultuurkapital | Muud toetused | Other leisure, culture, religion, incl. administration | 10 000 € |
| 03.2025 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 5 000 € |
| 02.2025 | OÜ Tallinnfilm | Operating costs | Audiovisual, incl. cinema | 1 619 € |
| 02.2025 | Tallinna Pelgulinna Riigigümnaasium | Operating costs | Basic and general secondary education | 150 € |
| 01.2025 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 300 € |
| 12.2024 | Haapsalu Kultuurikeskus | Operating costs | Audiovisual, incl. cinema | 453 € |
| 12.2024 | SA Võru Kannel | Operating costs | Folk culture | 202 € |
| 12.2024 | Paide Linnavalitsus | Operating costs | Folk culture | 118 € |
| 11.2024 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 19 625 € |
| 11.2024 | Rapla Vallavalitsus | Operating costs | Folk culture | 147 € |
| 10.2024 | Eesti Rahvusringhääling | Operating costs | Broadcasting and publishing services | 3 050 € |
| 09.2024 | VÄLISMINISTEERIUM | Operating costs | Foreign policy | 488 € |
| 07.2024 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 45 000 € |
| 07.2024 | Eesti Kultuurkapital | Muud toetused | Other leisure, culture, religion, incl. administration | 35 000 € |
| 06.2024 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 5 700 € |
| 05.2024 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 2 500 € |
| 03.2024 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 3 750 € |
| 12.2023 | SA Eesti Filmi Instituut | Operating costs | Audiovisual, incl. cinema | 240 € |
| 11.2023 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 47 500 € |
| 11.2023 | KULTUURIMINISTEERIUM | Operating costs | Other leisure, culture, religion, incl. administration | 420 € |
| 10.2023 | KULTUURIMINISTEERIUM | Operating costs | Other leisure, culture, religion, incl. administration | 960 € |
| 08.2023 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 750 € |
| 07.2023 | Eesti Kultuurkapital | Muud toetused | Other leisure, culture, religion, incl. administration | 2 900 € |
| 04.2023 | Eesti Kultuurkapital | Muud toetused | Other leisure, culture, religion, incl. administration | 20 000 € |
| 04.2023 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 14 250 € |
| 03.2023 | KULTUURIMINISTEERIUM | Muud toetused | Other leisure, culture, religion, incl. administration | 1 700 € |
| 02.2023 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 685 € |
| 01.2023 | OÜ Tallinnfilm | Operating costs | Audiovisual, incl. cinema | 2 525 € |
| 01.2023 | SA Eesti Filmi Instituut | Muud toetused | Audiovisual, incl. cinema | 2 500 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Toetuse saanud projektid
| Projekt | Meede | Periood | Toetus | Välja makstud |
|---|---|---|---|---|
| Teavitusfilm soolisest võrdõiguslikkusest Lõpetatud · Riigi Tugiteenuste Keskus | Soolise võrdõiguslikkuse edendamine | 01.09.2010 – 30.06.2011 | 44 397 € |
Riigi Tugiteenuste Keskus, toetatud projektid
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
3
MITTETULUNDUSÜHING EESTI AUDIOVISUAALAUTORITE LIITKaupo Kruusiauk202 k €AAAudiitorbüroo Anrison OsaühingHeda Kruusiauk63 300 €AHedesta FX OÜHeda Kruusiauk13 005 €A
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Motion picture, video and television programme production activities
20
| # | Company | Revenue |
|---|---|---|
| 1 | Editlane Media OÜ | 4,2 m € |
| 2 | Gorodenkoff Productions OÜ | 3,8 m € |
| 3 | Cuba Films OÜ | 2,0 m € |
| 4 | BulaProjekts OÜ | 1,4 m € |
| 5 | Taska Film OÜ | 1,3 m € |
| 6 | Osaühing Allfilm | 1,2 m € |
| 7 | Xinity OÜ | 878 k € |
| 8 | Videal OÜ | 757 k € |
| 9 | A Film Eesti OÜ | 733 k € |
| 10 | KEMA OÜ | 670 k € |
| 11 | ILARO OÜ | 654 k € |
| 12 | Osaühing Estfilm Production | 590 k € |
| 13 | ESSE House OÜ | 589 k € |
| 14 | OÜ Apollo Film Productions | 543 k € |
| 15 | Epic Solutions OÜ | 513 k € |
| 16 | Vita Pictura OÜ | 497 k € |
| 17 | Aleksei Ontin | 489 k € |
| 18 | Anton S Live OÜ | 472 k € |
| 19 | MTÜ VOICE AND VIDEO ENTERPRISE | 466 k € |
| 20 | Blitzstream OÜ | 465 k € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
13
| Date | Type | Content |
|---|---|---|
| 01.09.2023 | Entry | Amendment entry |
| 17.01.2018 | Entry | Amendment entry |
| 30.11.2017 | Entry | Amendment entry |
| 04.06.2015 | Entry | Amendment entry |
| 20.09.2011 | Entry | Amendment entry |
| 13.09.2011 | Order to remedy deficiencies | Amendment entry |
| 29.09.2010 | Entry | Amendment entry |
| 12.05.2010 | Entry | Amendment entry |
| 19.03.2010 | Tegevusalade kustutamine registrikaardilt | Amendment entry |
| 14.11.2008 | Entry | Amendment entry |
| 31.10.2007 | Trahvihoiatusmäärus: majandusaasta aruanne esitamata | Täiendav toimiku dokumentide kontroll |
| 04.05.2006 | Entry | Amendment entry |
| 21.04.2006 | Entry | First entry |