Osaühing SIRKEL&MALL
- Registry code
- 11124774
- VAT number
- EE101019356
- Address
- Harju maakond, Tallinn, Kristiine linnaosa, Laki tn 5, 10621
- Registered
- 19.04.2005 · 21 yrs
- Activity
- Engineering activities and related technical consultancy 71121
- Capital
- 2 684 €
- i•••@s•••.eeLog in to see
- Phone
- +372 5•• ••••Log in to see
- Website
- www.sma.ee
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
3 persons
| Board 2 | ||
|---|---|---|
| Madis Avi8 companiesno tax debt | Personal ID ↗ | 06.05.2015 |
| Paavo Pärn10 companiesno tax debt | Personal ID ↗ | 26.08.2005 |
| Other persons 1 | ||
| Nasdaq CSD SEOsade registripidajaOsad on Eesti väärtpaberite registris (Nasdaq CSD). See ei tähenda börsil noteerimist. | 28.09.2017 | |
| Shareholders 4 | ||
| Omanikukonto: MATTIVA OÜ | 32,3% 867 € | 16.08.2023 |
| Omanikukonto: MIRFIN OÜ | 27,12% 728 € | 16.08.2023 |
| Omanikukonto: TRINITON INVEST OÜ | 25,52% 685 € | 16.08.2023 |
| Omanikukonto: Osaühing ET & Ko Konsultatsioonid | 15,05% 404 € | 16.08.2023 |
| Beneficial owners 3 | ||
| Madis Avi8 companiesno tax debtkaudne osalus | 14.09.2018 | |
| Paavo Pärn10 companiesno tax debtkaudne osalus | 08.07.2022 | |
| Raul Aripmann1 companyno tax debtkaudne osalus | 14.09.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 2 408 988 € | ▲ 222% | 106 119 € | 479 826 € | 26 |
| 2026 Q1 | 1 643 561 € | ▲ 136% | 110 469 € | 341 576 € | 28 |
| 2025 Q4 | 1 988 835 € | ▲ 107% | 107 616 € | 397 115 € | 28 |
| 2025 Q3 | 849 666 € | ▲ 8% | 93 187 € | 164 411 € | 27 |
| 2025 Q2 | 747 845 € | ▲ 10% | 93 964 € | 160 528 € | 26 |
| 2025 Q1 | 697 618 € | ▼ 25% | 85 911 € | 151 958 € | 26 |
| 2024 Q4 | 962 166 € | ▲ 20% | 102 499 € | 182 397 € | 26 |
| 2024 Q3 | 786 744 € | ▼ 15% | 103 315 € | 164 786 € | 31 |
| 2024 Q2 | 678 871 € | ▼ 34% | 94 302 € | 141 324 € | 32 |
| 2024 Q1 | 932 458 € | ▼ 14% | 83 765 € | 156 518 € | 30 |
| 2023 Q4 | 803 715 € | ▼ 23% | 74 460 € | 113 330 € | 27 |
| 2023 Q3 | 928 345 € | ▲ 17% | 79 673 € | 180 549 € | 27 |
Show full history (18 quarters)
| 2023 Q2 | 1 023 674 € | ▲ 25% | 83 473 € | 206 148 € | 28 |
| 2023 Q1 | 1 087 393 € | ▲ 63% | 78 455 € | 167 765 € | 28 |
| 2022 Q4 | 1 048 616 € | 73 905 € | 165 142 € | 27 | |
| 2022 Q3 | 792 328 € | 72 500 € | 152 313 € | 25 | |
| 2022 Q2 | 821 192 € | 68 518 € | 159 243 € | 29 | |
| 2022 Q1 | 668 830 € | 77 871 € | 133 927 € | 27 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 3,7 m € | ▲ 14% | 3,3 m € | ▼ 7% | 3,5 m € | ▲ 2% | 3,5 m € | ▲ 49% | 2,3 m € |
| Profit | 267 k € | ▲ 193% | 91 220 € | ▼ 67% | 278 k € | ▼ 61% | 705 k € | ▲ 11× | 61 862 € |
| Profit margin | 7,2% | 2,8% | 7,9% | 20,4% | 2,7% | ||||
| Retained earnings | 1,1 m € | ▼ 1% | 1,1 m € | ▲ 21% | 941 k € | ▲ 110% | 448 k € | 0% | 446 k € |
| Cash | 777 k € | ▲ 900% | 77 699 € | ▼ 83% | 468 k € | ▼ 1% | 472 k € | ▲ 841% | 50 146 € |
| Current assets | 2,4 m € | ▲ 84% | 1,3 m € | ▲ 17% | 1,1 m € | ▼ 13% | 1,3 m € | ▲ 64% | 779 k € |
| Fixed assets | 405 k € | 0% | 403 k € | ▼ 38% | 648 k € | ▲ 44% | 449 k € | ▲ 80% | 250 k € |
| Assets | 2,8 m € | ▲ 64% | 1,7 m € | ▼ 3% | 1,8 m € | ▲ 2% | 1,7 m € | ▲ 68% | 1,0 m € |
| Current liabilities | 1,4 m € | ▲ 195% | 480 k € | ▲ 4% | 462 k € | ▲ 13% | 407 k € | ▼ 14% | 476 k € |
| Long-term liabilities | — | 0 € | ▼ 100% | 79 094 € | ▼ 51% | 160 k € | ▲ 303% | 39 693 € | |
| Total liabilities | 1,4 m € | ▲ 195% | 480 k € | ▼ 11% | 541 k € | ▼ 5% | 567 k € | ▲ 10% | 515 k € |
| Equity | 1,4 m € | ▲ 14% | 1,2 m € | ▲ 1% | 1,2 m € | ▲ 6% | 1,2 m € | ▲ 126% | 513 k € |
| Labour costs | -936 k € | ▼ 1% | -929 k € | ▼ 17% | -792 k € | ▼ 11% | -716 k € | ▲ 12% | -811 k € |
| Employees | 25 | 0% | 25 | ▼ 7% | 27 | ▲ 8% | 25 | ▼ 14% | 29 |
| Filed | 30.06.2026 | 30.05.2025 | 03.06.2024 | 18.09.2023 | 08.07.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Engineering activities and related technical consultancy main activity | 71121 | 3 733 005 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Building permits where the company is a party
2 documents
| Date | Building and address | Document and role | Municipality | |
|---|---|---|---|---|
| 25.09.2026 | Maasoojuspuuraugud Rae vald, Järveküla, Möldri tee 14 | Building notice osapool | Rae vald | EHR → |
| 16.09.2026 | kanalisatsioonitorustik ja liitumispunkt, veetorustik ja liitumispunkt Saue vald, Saue linn, Mõõdu tänav T1 | Building permit application osapool | Saue vald | EHR → |
All building permits of this company → Source: Register of Construction Works (CC BY-SA 3.0). Private persons are not shown.
Debts and court cases
clean
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
6,1 mln € makseid · 7 tenders · 6 toetust
Transactions with state institutions
Largest payers
| AS Tallinna Haigla | 2 957 146 € |
| Tallinna Linnavaraamet | 1 808 108 € |
| Narva Haigla SA | 837 682 € |
| MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | 191 517 € |
| Eesti Rahvusraamatukogu | 81 835 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 07.2026 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | General economic and trade policy | 49 412 € |
| 07.2026 | Kaitseliit | Fixed assets | Other national defence | 17 500 € |
| 07.2026 | Kaitseliit | Other operating expenses | Other national defence | 4 200 € |
| 06.2026 | AS Tallinna Haigla | Fixed assets | Other health care, incl. administration | 835 614 € |
| 06.2026 | Narva Haigla SA | Fixed assets | General hospital services | 414 850 € |
| 06.2026 | Narva Haigla SA | Other operating expenses | General hospital services | 99 564 € |
| 06.2026 | Harku Vallavalitsus | Operating costs | General economic development projects | 1 240 € |
| 05.2026 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | General economic and trade policy | 32 467 € |
| 05.2026 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 15 996 € |
| 04.2026 | AS Tallinna Haigla | Fixed assets | Other health care, incl. administration | 568 515 € |
| 04.2026 | Tallinna Linnavaraamet | Fixed assets | Elamumajanduse arendamine | 12 202 € |
| 03.2026 | Rahvusooper Estonia | Operating costs | Theatres | 843 € |
| 02.2026 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | General economic and trade policy | 53 771 € |
| 01.2026 | AS Tallinna Haigla | Fixed assets | Other health care, incl. administration | 776 508 € |
| 12.2025 | AS Tallinna Haigla | Fixed assets | Other health care, incl. administration | 388 254 € |
| 12.2025 | Narva Haigla SA | Fixed assets | General hospital services | 3 200 € |
| 12.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 3 149 € |
| 12.2025 | Narva Haigla SA | Other operating expenses | General hospital services | 768 € |
| 11.2025 | AS Tallinna Haigla | Fixed assets | Other health care, incl. administration | 388 254 € |
| 11.2025 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | General economic and trade policy | 25 371 € |
| 11.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 1 667 € |
| 10.2025 | Narva Haigla SA | Fixed assets | General hospital services | 257 500 € |
| 10.2025 | Narva Haigla SA | Other operating expenses | General hospital services | 61 800 € |
| 10.2025 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 25 837 € |
| 10.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 2 963 € |
| 09.2025 | SA Narva Linna Arendus | Fixed assets | General economic development projects | 9 609 € |
| 09.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 2 222 € |
| 08.2025 | Tallinna Linnavaraamet | Fixed assets | Basic and general secondary education | 84 072 € |
| 08.2025 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | General economic and trade policy | 20 895 € |
| 08.2025 | Tallinna Põhjatähe Põhikool | Operating costs | Basic and general secondary education | 4 960 € |
| 08.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 1 482 € |
| 07.2025 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 80 276 € |
| 07.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 1 605 € |
| 06.2025 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 48 800 € |
| 06.2025 | Eesti Muusika- ja Teatriakadeemia | Operating costs | General transfers within government | 7 076 € |
| 06.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 3 210 € |
| 05.2025 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 56 175 € |
| 05.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 012 € |
| 04.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 2 006 € |
| 03.2025 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 33 428 € |
| 03.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 753 € |
| 02.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 5 185 € |
| 02.2025 | Harku Vallavalitsus | Operating costs | Municipal government | 320 € |
| 01.2025 | Tallinna Linnavaraamet | Fixed assets | Basic and general secondary education | 124 074 € |
| 01.2025 | Eesti Rahvusraamatukogu | Fixed assets | Libraries | 49 303 € |
| 01.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 20 877 € |
| 12.2024 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 189 019 € |
| 12.2024 | MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM | Muud toetused | Other general government services | 9 600 € |
| 11.2024 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 15 982 € |
| 11.2024 | Harku Vallavalitsus | Fixed assets | Basic and general secondary education | 6 466 € |
| 10.2024 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 43 432 € |
| 10.2024 | Eesti Muusika- ja Teatriakadeemia | Operating costs | General transfers within government | 7 076 € |
| 10.2024 | HARIDUS- JA TEADUSMINISTEERIUM | Fixed assets | Basic and general secondary education | 3 904 € |
| 09.2024 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 86 913 € |
| 09.2024 | Eesti Muusika- ja Teatriakadeemia | Operating costs | General transfers within government | 7 076 € |
| 07.2024 | Tallinna Linnavaraamet | Fixed assets | Basic and general secondary education | 214 598 € |
| 06.2024 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 50 541 € |
| 05.2024 | Tallinna Linnavaraamet | Fixed assets | Elamumajanduse arendamine | 67 442 € |
| 05.2024 | Eesti Muusika- ja Teatriakadeemia | Operating costs | General transfers within government | 7 076 € |
| 04.2024 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 105 469 € |
| 04.2024 | Riigi Kinnisvara AS | Fixed assets | Other general services | 23 119 € |
| 03.2024 | Eesti Muusika- ja Teatriakadeemia | Operating costs | General transfers within government | 5 368 € |
| 01.2024 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 227 804 € |
| 12.2023 | Pärnu Linnavalitsus | Fixed assets | Recreation parks and bases | 2 760 € |
| 11.2023 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 26 400 € |
| 10.2023 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 113 220 € |
| 09.2023 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 70 902 € |
| 09.2023 | Tallinna Kiirabi | Operating costs | Paramedical services | 17 820 € |
| 07.2023 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 80 076 € |
| 05.2023 | Tallinna Linnavaraamet | Fixed assets | Pre-school education | 35 451 € |
| 04.2023 | SA Tartu Ülikooli Kliinikum | Fixed assets | General hospital services | 1 008 € |
| 03.2023 | Riigi Kinnisvara AS | Fixed assets | Other general services | 14 604 € |
| 01.2023 | Eesti Rahvusraamatukogu | Fixed assets | Libraries | 32 532 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Public procurement contracts
| Date | Contracting authority | Tender | Amount |
|---|---|---|---|
| 09.07.2026 | Aktsiaselts Tallinna Linnatransport | Procurement contract | 507 400 € |
| 15.05.2026 | osaühing Tallinnfilm | Leping | 182 900 € |
| 04.09.2025 | Sihtasutus Tallinna Haigla Arendus | Contract for work | 22 689 000 € |
| 16.04.2025 | Sihtasutus NARVA HAIGLA | Procurement contract | 785 000 € |
| 15.04.2025 | Riigi Kaitseinvesteeringute Keskus | Contract for work | 134 900 € |
| 05.05.2023 | Tallinna Linnavaraamet | Tallinna Heleni Kooli projekteerimine | 372 900 € |
| 16.11.2022 | Tallinna Linnavaraamet | Procurement contract | 215 450 € |
Public Procurement Register
Toetuse saanud projektid toetus kokku 273 tuh €
| Projekt | Meede | Periood | Toetus | Välja makstud |
|---|---|---|---|---|
| Sirkel&Mall digipööre Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Majanduse digipöörde toetamine | 01.03.2025 – 31.05.2026 | 181 917 € | 281 720 € |
| Sirkel&Mall digiteekaart Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | (EK nr 1.2) Digitaliseerimisest kasu toomine | 11.07.2024 – 31.10.2024 | 9 600 € | 19 200 € |
| Ehitushangete korraldamise platvorm Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Ettevõtja arenguplaani toetusmeede ettevõtete arendus- ja eksporditegevustele kaasaaitamiseks ning juhtimisvõimekuse tõstmiseks | 01.08.2021 – 30.04.2022 | 35 000 € | 50 000 € |
| OÜ Sirkel&Mall eksporditurunduse arendamine Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Loomemajanduse arendamine | 16.05.2016 – 15.05.2017 | 46 644 € | 43 120 € |
| Revit Architecture jätkukursus Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Teadmiste ja oskuste arendamise toetus | 24.09.2009 – 23.09.2010 | 719 € | |
| Kuidas saada spetsialistist juhiks Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus | Inimressursi arendamine ettevõtete majandusliku konkurentsivõime suurendamiseks | 14.03.2007 – 14.04.2007 | 3 477 € |
Riigi Tugiteenuste Keskus, toetatud projektid
Holdings in other companies
3
| Company | Code | Holding | Since | Revenue |
|---|---|---|---|---|
| Jaani 4 OÜ | 16344612 | 50,0% | 01.09.2023 | 568 k € |
| SMA Elekter OÜ | 16384824 | 80,0% | 14.05.2026 | 225 k € |
| Tallinna mnt 28 OÜ | 16492985 | 70,0% | 01.09.2023 | 29 384 € |
Business Register
Companies linked via the board
15
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Engineering activities and related technical consultancy
20
| # | Company | Revenue |
|---|---|---|
| 1 | Dornier Construction and Service GmbH Eesti filiaal | 12,3 m € |
| 2 | Osaühing Reaalprojekt | 5,5 m € |
| 3 | Skepast&Puhkim OÜ | 5,1 m € |
| 4 | Sweco Estonia AS | 4,8 m € |
| 5 | Innopolis Insenerid OÜ | 4,7 m € |
| 6 | K-Projekt Aktsiaselts | 4,4 m € |
| 7 | Inseneribüroo Telora OÜ | 4,3 m € |
| 8 | Osaühing SIRKEL&MALL | 3,7 m € |
| 9 | Projektibüroo OÜ | 3,4 m € |
| 10 | P.P. Ehitusjärelevalve OÜ | 3,4 m € |
| 11 | MistralWind OÜ | 3,3 m € |
| 12 | Novel Engineering OÜ | 2,9 m € |
| 13 | Roadplan OÜ | 2,7 m € |
| 14 | osaühing DMT Insenerid | 2,7 m € |
| 15 | Ingerop Estonia OÜ | 2,6 m € |
| 16 | Osaühing EstKONSULT | 2,5 m € |
| 17 | Klemmer OÜ | 2,5 m € |
| 18 | AS LNK Industries Eesti filiaal | 2,4 m € |
| 19 | StrongPartner OÜ | 2,4 m € |
| 20 | VMBH OÜ | 2,3 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
8 records
Activity licences (MTR and environmental)
| Field | Licence number | Valid from |
|---|---|---|
| Heritage protection | EMU000123 | 15.09.2015 |
| Elektritööd | TEL002623 | 17.08.2015 |
| Ehitise audit | EEK000827 | 14.06.2011 |
| Ehitusprojekti ekspertiis | EPE000480 | 30.03.2009 |
| Omanikujärelevalve | EEO000611 | 06.12.2005 |
| Projekteerimine | EEP000543 | 06.12.2005 |
Commercial pledges
| Number | Pandipidaja | Amount | Since |
|---|---|---|---|
| 1 | Luminor Bank AS | 300 000 € | 10.09.2020 |
Domains
| Domain | Source |
|---|---|
| sma.ee | Business Register |
History and notices
19
| Date | Type | Content |
|---|---|---|
| 10.09.2020 | Entry | Kommertspandi avamiskanne |
| 23.03.2018 | Entry | Amendment entry |
| 23.03.2018 | Order to remedy deficiencies to correct non-entry data | Amendment entry |
| 17.01.2018 | Entry | Amendment entry |
| 08.11.2017 | Entry | Amendment entry |
| 28.09.2017 | Entry | Amendment entry |
| 16.09.2016 | Entry | Amendment entry |
| 06.05.2015 | Entry | Amendment entry |
| 08.04.2015 | Order to remedy deficiencies | Amendment entry |
| 03.10.2011 | Entry | Amendment entry |
| 30.03.2011 | Entry | Amendment entry |
| 18.03.2011 | Order to remedy deficiencies | Amendment entry |
| 01.03.2010 | Entry | Muutmiskanne ÄS § 525 lg 2 alusel |
| 01.03.2010 | Negative entry order: deficiencies not remedied | Muutmiskanne ÄS § 525 lg 2 alusel |
| 03.12.2008 | Tegevusalade kustutamine registrikaardilt | Amendment entry |
| 19.05.2008 | Märge osade või aktsiate registreerituse kohta EVK-s | Märkus |
| 20.11.2006 | Entry | Amendment entry |
| 26.08.2005 | Jaatav kandeotsus | Amendment entry |
| 19.04.2005 | Jaatav kandeotsus | First entry |