Imagine AD OÜ
- Registry code
- 10885979
- VAT number
- EE100858149
- Address
- Harju maakond, Tallinn, Kesklinna linnaosa, Tartu mnt 63, 10115
- Registered
- 07.08.2002 · 24 yrs
- Activity
- Advertising agencies 73111
- Capital
- 2 556 €
- h•••@i•••.eeLog in to see
- Phone
- +372 5•• ••••Log in to see
- Website
- www.imagine.ee
Business Register 05.10.2026
Sales revenue1,4 m €-20%2025 annual report
Profit2 098 €2025 annual report
Employees10Tax Board 2026 Q2
Average gross salary3 485 €estimate, Tax Board 2026 Q2
Labour taxes per quarter53 318 €Tax Board 2026 Q2
Cash209 k €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months1,3 m €-22%Tax Board, last 4 quarters
State taxes 12 months312 k €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Follow companyNotification when something changesRatingAA since 26.09.2026
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 22% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
2 persons
| Board 2 | ||
|---|---|---|
| Helen Roonet3 companiesno tax debt | Personal ID ↗ | 29.10.2010 |
| Sven Luka3 companiesno tax debt | Personal ID ↗ | 30.01.2018 |
| Shareholders 2 | ||
| Helen Roonet | 50,0% 1 278 € | 05.06.2025 |
| Sven Luka | 50,0% 1 278 € | 05.06.2025 |
| Beneficial owners 2 | ||
| Helen Roonet3 companiesno tax debtdirect holding | 20.09.2018 | |
| Sven Luka3 companiesno tax debtdirect holding | 20.09.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue32,2%
Labour taxes / revenue22,3%
Revenue per employee per month7 980 €
Gross salary (estimate)3 485 €
Net salary (estimate)2 774 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 239 389 € | ▼ 32% | 53 318 € | 76 964 € | 10 |
| 2026 Q1 | 223 323 € | ▼ 40% | 48 231 € | 58 864 € | 11 |
| 2025 Q4 | 425 100 € | ▼ 1% | 52 907 € | 83 153 € | 11 |
| 2025 Q3 | 386 105 € | ▼ 18% | 53 579 € | 92 977 € | 13 |
| 2025 Q2 | 353 094 € | ▼ 24% | 63 957 € | 93 245 € | 12 |
| 2025 Q1 | 373 476 € | ▼ 6% | 67 533 € | 98 655 € | 14 |
| 2024 Q4 | 428 737 € | ▼ 12% | 57 196 € | 90 538 € | 13 |
| 2024 Q3 | 469 332 € | ▲ 27% | 65 010 € | 102 642 € | 13 |
| 2024 Q2 | 464 209 € | ▲ 3% | 62 138 € | 108 636 € | 13 |
| 2024 Q1 | 397 008 € | ▲ 1% | 63 800 € | 96 872 € | 13 |
| 2023 Q4 | 486 371 € | ▲ 15% | 56 966 € | 91 389 € | 13 |
| 2023 Q3 | 370 897 € | ▲ 31% | 57 455 € | 82 385 € | 13 |
Show full history (18 quarters)
| 2023 Q2 | 451 094 € | ▲ 20% | 61 049 € | 101 500 € | 13 |
| 2023 Q1 | 392 116 € | ▲ 48% | 55 486 € | 87 269 € | 15 |
| 2022 Q4 | 424 402 € | 55 217 € | 85 704 € | 15 | |
| 2022 Q3 | 283 033 € | 52 055 € | 65 317 € | 14 | |
| 2022 Q2 | 376 029 € | 48 201 € | 70 069 € | 15 | |
| 2022 Q1 | 265 149 € | 42 614 € | 54 047 € | 14 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 1,4 m € | ▼ 20% | 1,7 m € | ▲ 9% | 1,6 m € | ▲ 19% | 1,4 m € | ▲ 37% | 988 k € |
| Profit | 2 098 € | ▼ 98% | 107 k € | ▲ 15% | 92 813 € | ▲ 28% | 72 537 € | ▲ 7% | 67 931 € |
| Profit margin | 0,2% | 6,1% | 5,8% | 5,4% | 6,9% | ||||
| Retained earnings | 302 k € | ▲ 78% | 170 k € | ▲ 25% | 135 k € | ▲ 43% | 95 019 € | ▲ 16% | 82 168 € |
| Cash | 209 k € | ▲ 38% | 151 k € | ▲ 3% | 147 k € | ▲ 27% | 117 k € | ▼ 5% | 123 k € |
| Current assets | 384 k € | ▼ 9% | 422 k € | ▲ 3% | 408 k € | ▲ 30% | 315 k € | ▲ 24% | 254 k € |
| Fixed assets | 27 314 € | ▼ 4% | 28 546 € | ▲ 3% | 27 758 € | ▲ 20% | 23 208 € | ▲ 27% | 18 293 € |
| Assets | 411 k € | ▼ 9% | 450 k € | ▲ 3% | 436 k € | ▲ 29% | 338 k € | ▲ 24% | 273 k € |
| Current liabilities | 104 k € | ▼ 39% | 171 k € | ▼ 16% | 205 k € | ▲ 22% | 168 k € | ▲ 40% | 120 k € |
| Total liabilities | 104 k € | ▼ 39% | 171 k € | ▼ 16% | 205 k € | ▲ 22% | 168 k € | ▲ 40% | 120 k € |
| Equity | 307 k € | ▲ 10% | 279 k € | ▲ 21% | 231 k € | ▲ 36% | 170 k € | ▲ 11% | 153 k € |
| Labour costs | -519 k € | ▲ 11% | -586 k € | ▼ 3% | -571 k € | ▼ 15% | -495 k € | ▼ 38% | -359 k € |
| Employees | 12 | ▼ 20% | 15 | ▼ 6% | 16 | ▲ 14% | 14 | 0% | 14 |
| Filed | 26.06.2026 | 11.06.2025 | 30.06.2024 | 30.06.2023 | 30.06.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Advertising agencies main activity | 73111 | 1 396 721 € | 100% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 05.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
79 528 € makseid
Transactions with state institutions
202625 742 €
202536 194 €
20247 095 €
202310 497 €
Largest payers
| Eesti Interneti SA | 25 223 € |
| Soolise võrdõiguslikkuse ja võrdse kohtlemise voliniku kantselei | 24 313 € |
| Tarbijakaitse ja Tehnilise Järelevalve Amet | 9 480 € |
| Viimsi Haldus OÜ | 7 877 € |
| Keskkonnaagentuur | 6 471 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 08.2026 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 195 € |
| 07.2026 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 195 € |
| 06.2026 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 195 € |
| 05.2026 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 257 € |
| 04.2026 | Soolise võrdõiguslikkuse ja võrdse kohtlemise voliniku kantselei | Operating costs | Other social protection, incl. administration | 4 873 € |
| 04.2026 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 195 € |
| 03.2026 | Soolise võrdõiguslikkuse ja võrdse kohtlemise voliniku kantselei | Operating costs | Other social protection, incl. administration | 17 795 € |
| 03.2026 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 195 € |
| 02.2026 | Soolise võrdõiguslikkuse ja võrdse kohtlemise voliniku kantselei | Operating costs | Other social protection, incl. administration | 1 644 € |
| 02.2026 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 195 € |
| 12.2025 | Eesti Interneti SA | Operating costs | Communications | 4 528 € |
| 11.2025 | Eesti Interneti SA | Operating costs | Communications | 12 799 € |
| 10.2025 | Eesti Interneti SA | Operating costs | Communications | 7 896 € |
| 09.2025 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 528 € |
| 08.2025 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 145 € |
| 07.2025 | Viimsi Haldus OÜ | Operating costs | Other economic affairs (incl. administration) | 5 774 € |
| 07.2025 | Saku Vallavalitsus | Operating costs | Youth work and youth centres | 3 836 € |
| 02.2025 | Põhja-Sakala Vallavalitsus | Operating costs | General medical services | 687 € |
| 10.2024 | Keskkonnaagentuur | Operating costs | Other environmental protection (incl. administration) | 6 471 € |
| 02.2024 | Põhja-Sakala Vallavalitsus | Operating costs | General medical services | 624 € |
| 06.2023 | Tarbijakaitse ja Tehnilise Järelevalve Amet | Operating costs | General economic and trade policy | 9 480 € |
| 02.2023 | Põhja-Sakala Vallavalitsus | Operating costs | General medical services | 848 € |
| 02.2023 | Põhja-Sakala Vallavalitsus | Other operating expenses | General medical services | 170 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
3
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Advertising agencies
20
| # | Company | Revenue |
|---|---|---|
| 1 | Exodim OÜ | 53,2 m € |
| 2 | UAB "JOHNSON & JOHNSON" Eesti filiaal | 46,0 m € |
| 3 | Digital nudge OÜ | 43,5 m € |
| 4 | Hermes Digital OÜ | 17,0 m € |
| 5 | Equitex Advertising OÜ | 12,8 m € |
| 6 | GlobeCoders OÜ | 10,5 m € |
| 7 | Mobitopia OÜ | 10,1 m € |
| 8 | Heavy Value OÜ | 9,3 m € |
| 9 | Huta Digital OÜ | 8,6 m € |
| 10 | Wunder Digital OÜ | 8,2 m € |
| 11 | Point2Web Europe OÜ | 7,0 m € |
| 12 | MurafaDigital OÜ | 6,6 m € |
| 13 | Partial Match Media OÜ | 6,5 m € |
| 14 | Itech Media OÜ | 6,5 m € |
| 15 | Squarewave OÜ | 6,0 m € |
| 16 | Benrey OÜ | 5,7 m € |
| 17 | Gepard Media OÜ | 5,0 m € |
| 18 | Tornaado Agency OÜ | 4,7 m € |
| 19 | Edusystems OÜ | 4,4 m € |
| 20 | WaardeX OÜ | 4,3 m € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Domains
1 records
Domains
| Domain | Source |
|---|---|
| imagine.ee | Business Register |
History and notices
20
| Date | Type | Content |
|---|---|---|
| 05.06.2025 | Entry | Second, constitutive merger entry (on the acquiring company's register card) |
| 01.09.2023 | Entry | Amendment entry |
| 30.01.2018 | Entry | Amendment entry |
| 17.01.2018 | Entry | Amendment entry |
| 08.11.2017 | Entry | Amendment entry |
| 29.08.2017 | Entry | Second, constitutive merger entry (on the acquiring company's register card) |
| 31.08.2016 | Entry | Amendment entry |
| 22.04.2015 | Entry | Eralduva isiku jagunemiskanne (teine, konstitutiivne kanne jagunemisel) |
| 04.07.2014 | Entry | Amendment entry |
| 02.01.2012 | Entry | Amendment entry |
| 20.10.2011 | Entry | Muutmiskanne ÄS § 525 lg 2 alusel |
| 29.10.2010 | Entry | Amendment entry |
| 18.10.2010 | Order to remedy deficiencies | Amendment entry |
| 15.12.2008 | Tegevusalade kustutamine registrikaardilt | Amendment entry |
| 15.12.2008 | Entry | Amendment entry |
| 17.05.2007 | Entry | Amendment entry |
| 18.09.2006 | Aruandetrahvimäärus | Toimiku dokumentide kontroll |
| 29.07.2004 | Jaatav kandeotsus | Amendment entry |
| 28.11.2003 | Jaatav kandeotsus | Amendment entry |
| 07.08.2002 | Jaatav kandeotsus | First entry |