ETENRU

Osaühing Forsius Holding

Compare
RegisteredHarju County
Registry code
10727370
VAT number
EE100702091
Address
Harju maakond, Tallinn, Pirita linnaosa, Supluse pst 1, 11911
Registered
09.02.2001 · 25 yrs
Activity
Management of real estate on a fee or contract basis 68329
Capital
10 224 €
Email
y•••@f•••.eeLog in to see
Phone
+372 5•• ••••Log in to see
Business Register 07.10.2026
Sales revenue34 179 €+8%2025 annual report
Profit-6 291 €2025 annual report
Labour taxes per quarter1 320 €Tax Board 2026 Q2
Cash32 658 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 07.10.2026
Revenue 12 months20 831 €+143%Tax Board, last 4 quarters
State taxes 12 months6 006 €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 472 €
6 2431 44846840420 k305352472
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
A
Good, low risk
80 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 07.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 143% vs a year earlier
Email right away on tax debt, bankruptcy or board change
💶 Owes you money? Add a debt notice🔎 Find similar companies
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

1 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Ülle Kink1 companyno tax debtPersonal ID ↗13.06.2001
Shareholders 1
Ülle Kink100,0% 10 224 €01.09.2023
Beneficial owners 1
Ülle Kink1 companyno tax debtdirect holding04.09.2018

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue283,7%
Labour taxes / revenue279,7%
Revenue per employee per month—
Gross salary (estimate)—
Net salary (estimate)—

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q2472 €▲ 17%1 320 €1 339 €—
2026 Q1352 €▼ 25%1 320 €1 788 €—
2025 Q4305 €▼ 79%1 320 €1 433 €—
2025 Q319 702 €▲ 216%1 320 €1 446 €—
2025 Q2404 €▼ 82%1 320 €1 326 €—
2025 Q1468 €▼ 67%1 304 €6 458 €—
2024 Q41 448 €▼ 19%1 678 €3 829 €—
2024 Q36 243 €▲ 31%1 972 €3 600 €—
2024 Q22 211 €▼ 3%1 648 €2 597 €—
2024 Q11 436 €▼ 81%1 272 €1 842 €—
2023 Q41 787 €▼ 87%1 547 €2 473 €—
2023 Q34 772 €▼ 81%2 203 €3 660 €—
Show full history (18 quarters)
2023 Q22 269 €▼ 88%2 543 €4 543 €—
2023 Q17 736 €▼ 60%2 002 €2 684 €—
2022 Q413 416 €2 002 €3 815 €—
2022 Q325 348 €2 140 €6 129 €—
2022 Q218 564 €2 720 €9 124 €—
2022 Q119 179 €1 189 €4 206 €—

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue34 179 €▲ 8%31 739 €▼ 7%34 035 €▼ 69%109 k €▼ 8%119 k €
Profit-6 291 €▲ 70%-21 164 €▼ into loss42 031 €▼ 71%146 k €▲ 168%54 355 €
Profit margin-18,4%-66,7%123,5%134,0%45,8%
Retained earnings568 k €▼ 4%589 k €▼ 1%593 k €▲ 27%468 k €▲ 5%444 k €
Cash32 658 €▼ 79%157 k €▼ 58%374 k €▲ 25%299 k €▲ 175%109 k €
Current assets44 065 €▼ 72%158 k €▼ 58%377 k €▲ 24%304 k €▲ 84%165 k €
Fixed assets562 k €▲ 31%429 k €▲ 57%274 k €▼ 16%328 k €▼ 6%349 k €
Assets606 k €▲ 3%588 k €▼ 10%651 k €▲ 3%632 k €▲ 23%515 k €
Current liabilities34 012 €▲ 269%9 216 €▲ 68%5 495 €▼ 31%7 916 €▲ 47%5 383 €
Total liabilities34 012 €▲ 269%9 216 €▲ 68%5 495 €▼ 31%7 916 €▲ 47%5 383 €
Equity572 k €▼ 1%579 k €▼ 10%646 k €▲ 3%624 k €▲ 23%509 k €
Labour costs-12 768 €0%-12 768 €▲ 4%-13 300 €▲ 17%-15 960 €▼ 321%-3 793 €
Employees10%10%10%10%1
Filed25.06.202622.04.202510.05.202401.06.202308.03.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Management of real estate on a fee or contract basis main activity6832934 179 €100%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 07.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

none

No transactions with state agencies, procurement contracts or grants found

RTK Saldo, Riigihangete register, RTK toetatud projektid

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

0

No linked companies found

Top 20 in activity: Management of real estate on a fee or contract basis

20
#CompanyRevenue
1P137 OÜ23,0 m €
2Mainor Ülemiste AS13,3 m €
3Raadiraja OÜ10,7 m €
4CPB Facility Management OÜ4,6 m €
5JVH Partnerid OÜ3,4 m €
6OSAÜHING OLEMAR.3,1 m €
7Aktsiaselts Tallinna Arendused3,0 m €
8AS Kaupmees Investeeringud2,3 m €
9Liivi Offshore OÜ1,8 m €
10Osaühing Reldor1,8 m €
11CBRE GWS Limited Eesti filiaal1,8 m €
12Van Dahl Investments OÜ1,6 m €
13OÜ VECO BALTIC1,5 m €
14Reaalhaldus OÜ1,5 m €
15Osaühing Kiriku Varahaldus1,3 m €
16Oldest Capital OÜ1,3 m €
17Terasmaa OÜ1,0 m €
18Restate Property Developers OÜ992 k €
19KC Energy Solutions OÜ895 k €
20PAH Motors OÜ865 k €

Osaühing Forsius Holding: place 377 /972

Similar size: IG Fund OÜ, SellingSmart OÜ, HT2508 OÜ, MichelleÖstlund Commerce OÜ, Vahtklaas Eesti OÜ, Hermesco OÜ, Puusaag OÜ, Pindi Kinnisvara Haabersti OÜ, FunTeam OÜ, Profile Grupp OÜ

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Domains

1 records

Domains

DomainSource
forsius.eeemail

History and notices

16
DateTypeContent
01.09.2023EntryAmendment entry
09.05.2023EntryMuutmiskanne TsMS § 595¹ lg 1 alusel
04.05.2020EntryAmendment entry
08.10.2019EntryMuutmiskanne ÄS § 525 lg 2 alusel
07.10.2019Administrative orderMuutmiskanne ÄS § 525 lg 2 alusel
17.01.2018EntryAmendment entry
07.11.2017EntryAmendment entry
13.01.2016EntryAmendment entry
19.03.2012EntryAmendment entry
09.03.2012Order to remedy deficienciesAmendment entry
21.02.2012Order to remedy deficienciesAmendment entry
04.10.2011EntryAmendment entry
08.04.2011EntryAmendment entry
03.12.2008Tegevusalade kustutamine registrikaardiltAmendment entry
01.10.2004Jaatav kandeotsusAmendment entry
18.06.2003Jaatav kandeotsusAmendment entry