Osaühing Vaarao
- Registry code
- 10578852
- VAT number
- EE100820355
- Address
- Ida-Viru maakond, Sillamäe linn, Viru pst 6, 40232
- Registered
- 23.08.1999 · 27 yrs
- Activity
- Other retail sale of new goods in specialised stores 4778
- Additional activities
- Rental and operating of own or leased real estate
- Capital
- 2 620 €
- e•••@g•••.comLog in to see
- Phone
- +372 •• ••••Log in to see
Business Register 05.10.2026
Sales revenue93 366 €-34%2025 annual report
Profit-6 149 €2025 annual report
Employees3Tax Board 2026 Q2
Average gross salary244 €estimate, Tax Board 2026 Q2
Labour taxes per quarter1 118 €Tax Board 2026 Q2
Cash19 625 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months97 686 €-23%Tax Board, last 4 quarters
State taxes 12 months10 470 €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Follow companyNotification when something changesRatingAA → A
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 23% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Sergei Guštšin3 companiesno tax debt | Personal ID ↗ | 23.08.1999 |
| Shareholders 1 | ||
| Sergei Guštšin | 100,0% 2 620 € | 02.09.2023 |
| Beneficial owners 1 | ||
| Sergei Guštšin3 companiesno tax debtdirect holding | 22.10.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue7,3%
Labour taxes / revenue3,6%
Revenue per employee per month3 479 €
Gross salary (estimate)244 €
Net salary (estimate)235 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 31 307 € | ▲ 9% | 1 118 € | 2 288 € | 3 |
| 2026 Q1 | 19 608 € | ▼ 29% | 1 119 € | 2 248 € | 3 |
| 2025 Q4 | 23 606 € | ▼ 29% | 1 156 € | 3 045 € | 3 |
| 2025 Q3 | 23 165 € | ▼ 36% | 1 145 € | 2 889 € | 3 |
| 2025 Q2 | 28 807 € | ▼ 27% | 1 190 € | 3 070 € | 3 |
| 2025 Q1 | 27 805 € | ▼ 6% | 1 063 € | 3 287 € | 3 |
| 2024 Q4 | 33 337 € | ▲ 4% | 1 023 € | 3 733 € | 3 |
| 2024 Q3 | 36 348 € | ▲ 45% | 1 018 € | 4 827 € | 3 |
| 2024 Q2 | 39 367 € | ▲ 21% | 1 022 € | 4 172 € | 3 |
| 2024 Q1 | 29 639 € | ▲ 13% | 914 € | 0 € | 3 |
| 2023 Q4 | 31 922 € | ▲ 32% | 874 € | 3 045 € | 3 |
| 2023 Q3 | 25 123 € | ▲ 3% | 883 € | 3 012 € | 4 |
Show full history (18 quarters)
| 2023 Q2 | 32 429 € | ▲ 9% | 895 € | 3 376 € | 4 |
| 2023 Q1 | 26 340 € | ▲ 6% | 886 € | 2 919 € | 4 |
| 2022 Q4 | 24 219 € | 916 € | 1 942 € | 4 | |
| 2022 Q3 | 24 411 € | 907 € | 2 909 € | 4 | |
| 2022 Q2 | 29 803 € | 1 325 € | 2 771 € | 5 | |
| 2022 Q1 | 24 857 € | 1 964 € | 3 790 € | 5 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 93 366 € | ▼ 34% | 141 k € | ▲ 20% | 117 k € | ▲ 15% | 102 k € | ▼ 23% | 133 k € |
| Profit | -6 149 € | ▼ into loss | 35 402 € | ▲ 87% | 18 897 € | ▲ into profit | -6 586 € | ▼ into loss | 49 561 € |
| Profit margin | -6,6% | 25,2% | 16,1% | -6,5% | 37,2% | ||||
| Retained earnings | 815 k € | ▲ 5% | 780 k € | ▲ 2% | 761 k € | ▼ 1% | 768 k € | ▲ 7% | 718 k € |
| Cash | 19 625 € | ▼ 24% | 25 959 € | ▲ 139% | 10 858 € | ▼ 60% | 26 864 € | ▲ 33% | 20 162 € |
| Current assets | 20 847 € | ▼ 29% | 29 360 € | ▲ 37% | 21 428 € | ▼ 37% | 34 219 € | ▲ 25% | 27 292 € |
| Fixed assets | 820 k € | ▼ 1% | 826 k € | ▲ 3% | 802 k € | ▲ 9% | 734 k € | ▼ 2% | 748 k € |
| Assets | 840 k € | ▼ 2% | 855 k € | ▲ 4% | 823 k € | ▲ 7% | 768 k € | ▼ 1% | 776 k € |
| Current liabilities | 5 192 € | ▼ 27% | 7 112 € | ▲ 66% | 4 295 € | ▲ 19% | 3 621 € | ▼ 21% | 4 589 € |
| Long-term liabilities | 22 610 € | ▼ 23% | 29 220 € | ▼ 17% | 35 413 € | 0 € | 0 € | ||
| Total liabilities | 27 802 € | ▼ 23% | 36 332 € | ▼ 9% | 39 708 € | ▲ 997% | 3 621 € | ▼ 21% | 4 589 € |
| Equity | 813 k € | ▼ 1% | 819 k € | ▲ 5% | 783 k € | ▲ 2% | 764 k € | ▼ 1% | 771 k € |
| Labour costs | -20 346 € | ▼ 3% | -19 839 € | ▼ 6% | -18 638 € | ▲ 11% | -20 883 € | ▲ 18% | -25 321 € |
| Employees | 2 | 0% | 2 | 0% | 2 | ▼ 33% | 3 | 0% | 3 |
| Filed | 29.06.2026 | 30.06.2025 | 19.06.2024 | 30.06.2023 | 06.09.2022 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Other retail sale of new goods in specialised stores main activity | 4778 | 58 961 € | 63% |
| Rental and operating of own or leased real estate | 68201 | 34 405 € | 37% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 05.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
156 tuh € makseid
Transactions with state institutions
20261 524 €
20253 800 €
202483 444 €
202366 842 €
Largest payers
| Eesti Töötukassa | 149 685 € |
| Sillamäe Linnavalitsus | 5 736 € |
| Sillamäe Gümnaasium | 187 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 08.2026 | Sillamäe Linnavalitsus | Operating costs | Youth hobby education and activities | 115 € |
| 07.2026 | Sillamäe Linnavalitsus | Operating costs | Youth hobby education and activities | 505 € |
| 06.2026 | Sillamäe Linnavalitsus | Operating costs | Youth hobby education and activities | 738 € |
| 05.2026 | Sillamäe Linnavalitsus | Operating costs | Pre-school education | 166 € |
| 12.2025 | Sillamäe Linnavalitsus | Operating costs | Leisure events | 559 € |
| 10.2025 | Sillamäe Linnavalitsus | Operating costs | Leisure events | 140 € |
| 07.2025 | Sillamäe Linnavalitsus | Operating costs | Pre-school education | 259 € |
| 06.2025 | Sillamäe Linnavalitsus | Operating costs | Pre-school education | 112 € |
| 04.2025 | Sillamäe Linnavalitsus | Operating costs | Folk culture | 359 € |
| 03.2025 | Sillamäe Linnavalitsus | Operating costs | Folk culture | 212 € |
| 02.2025 | Sillamäe Gümnaasium | Operating costs | Basic and general secondary education | 187 € |
| 01.2025 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 1 618 € |
| 01.2025 | Eesti Töötukassa | Other operating expenses | Social protection of the unemployed | 356 € |
| 12.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 15 646 € |
| 12.2024 | Eesti Töötukassa | Other operating expenses | Social protection of the unemployed | 1 473 € |
| 12.2024 | Sillamäe Linnavalitsus | Operating costs | Pre-school education | 563 € |
| 11.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 269 € |
| 11.2024 | Eesti Töötukassa | Other operating expenses | Social protection of the unemployed | 939 € |
| 10.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 3 811 € |
| 10.2024 | Eesti Töötukassa | Other operating expenses | Social protection of the unemployed | 839 € |
| 10.2024 | Sillamäe Linnavalitsus | Operating costs | Folk culture | 137 € |
| 09.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 3 790 € |
| 09.2024 | Eesti Töötukassa | Other operating expenses | Social protection of the unemployed | 834 € |
| 08.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 3 763 € |
| 08.2024 | Eesti Töötukassa | Other operating expenses | Social protection of the unemployed | 828 € |
| 07.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 567 € |
| 06.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 961 € |
| 06.2024 | Sillamäe Linnavalitsus | Operating costs | Pre-school education | 440 € |
| 05.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 5 709 € |
| 05.2024 | Sillamäe Linnavalitsus | Operating costs | Folk culture | 110 € |
| 04.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 5 827 € |
| 03.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 11 759 € |
| 03.2024 | Sillamäe Linnavalitsus | Operating costs | Folk culture | 316 € |
| 02.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 6 183 € |
| 01.2024 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 6 680 € |
| 12.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 6 095 € |
| 12.2023 | Sillamäe Linnavalitsus | Operating costs | Pre-school education | 165 € |
| 11.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 5 398 € |
| 10.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 929 € |
| 09.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 672 € |
| 08.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 780 € |
| 08.2023 | Sillamäe Linnavalitsus | Operating costs | Folk culture | 445 € |
| 07.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 4 651 € |
| 06.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 7 396 € |
| 05.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 3 479 € |
| 04.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 6 114 € |
| 04.2023 | Sillamäe Linnavalitsus | Operating costs | Pre-school education | 256 € |
| 04.2023 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 125 € |
| 03.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 6 150 € |
| 03.2023 | Sillamäe Linnavalitsus | Operating costs | Folk culture | 142 € |
| 03.2023 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 125 € |
| 02.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 5 970 € |
| 02.2023 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 125 € |
| 01.2023 | Eesti Töötukassa | Operating costs | Social protection of the unemployed | 5 721 € |
| 01.2023 | Eesti Töötukassa | Muud toetused | Social protection of the unemployed | 104 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
2
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Other retail sale of new goods in specialised stores
20
| # | Company | Revenue |
|---|---|---|
| 1 | N&N INVEST GRUPP OÜ | 6,9 m € |
| 2 | RM Stock OÜ | 3,9 m € |
| 3 | osaühing REGINETT | 2,6 m € |
| 4 | Osmo Baltic OÜ | 2,5 m € |
| 5 | Värvikas Grupp OÜ | 2,0 m € |
| 6 | osaühing SAEMEISTER | 1,9 m € |
| 7 | osaühing KATRI | 1,9 m € |
| 8 | Screensale OÜ | 1,7 m € |
| 9 | OÜ HAARWOOD | 1,3 m € |
| 10 | Intelligent Pump Solutions OÜ | 1,2 m € |
| 11 | FORESTPLUS OÜ | 861 k € |
| 12 | Intelligent Pump Infra OÜ | 730 k € |
| 13 | Hirtma OÜ | 684 k € |
| 14 | Hansa Ilutulestikud osaühing | 626 k € |
| 15 | Pump OÜ | 530 k € |
| 16 | osaühing ROOSmashiin | 509 k € |
| 17 | osaühing Metsakaupmees | 484 k € |
| 18 | osaühing MAKSING | 434 k € |
| 19 | OÜ Sisustusstuudio now | 399 k € |
| 20 | Neli Elu Osaühing | 379 k € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
8
| Date | Type | Content |
|---|---|---|
| 02.09.2023 | Entry | Amendment entry |
| 19.01.2018 | Entry | Amendment entry |
| 05.12.2017 | Entry | Amendment entry |
| 17.01.2013 | Kandemäärus ex officio | Amendment entry |
| 03.01.2012 | Entry | Amendment entry |
| 03.01.2012 | Trahvihoiatusmäärus | Amendment entry |
| 30.06.2010 | Tegevusalade kustutamine registrikaardilt | Amendment entry |
| 26.08.2008 | Trahvihoiatusmäärus: majandusaasta aruande puuduste kohta |