ETENRU
RegisteredTartu County
Registry code
10565884
VAT number
EE100573055
Address
Tartu maakond, Kambja vald, Õssu küla, Eerika tee 1, 61713
Registered
27.08.1999 · 27 yrs
Activity
Teadus- ja arendustegevus loodus- ja tehnikateaduste vallas 72101
Additional activities
Muu mujal liigitamata teenindus
Capital
192 448 €
Email
m•••@i•••.eeLog in to see
Phone
+372 •• ••••Log in to see
Website
www.icosagen.ee
Business Register 05.10.2026
Sales revenue2,1 m €+4%2025 annual report
Profit133 k €2025 annual report
Employees38Tax Board 2026 Q2
Average gross salary2 783 €estimate, Tax Board 2026 Q2
Labour taxes per quarter162 k €Tax Board 2026 Q2
Cash375 k €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months2,5 m €+3%Tax Board, last 4 quarters
State taxes 12 months839 k €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 669 tuh €
488 k355 k892 k645 k484 k541 k757 k669 k
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
AA
Very good, low risk
82 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 05.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → AAA → A → AA
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 3% vs a year earlier
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

3 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 2
Mart Ustav4 companiesno tax debtPersonal ID ↗24.11.2008
Mart Ustav3 companiesno tax debtPersonal ID ↗20.01.2023
Other persons 1
Nasdaq CSD SE1983 companies155 with tax debt40 bankruptShare register keeperPersonal ID ↗28.09.2017
Beneficial owners 2
Ene Talpsepdirect holding30.06.2020
Mart Ustav4 companiesno tax debtkaudne osalus18.10.2018

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue34,7%
Labour taxes / revenue24,2%
Revenue per employee per month5 864 €
Gross salary (estimate)2 783 €
Net salary (estimate)2 247 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q2668 536 €▲ 4%161 818 €232 219 €38
2026 Q1757 108 €▼ 15%143 064 €218 308 €40
2025 Q4540 638 €▲ 52%139 975 €195 945 €36
2025 Q3483 794 €▼ 1%147 792 €192 320 €37
2025 Q2644 818 €▲ 28%141 419 €219 758 €39
2025 Q1892 341 €▲ 18%170 307 €283 649 €39
2024 Q4354 903 €▼ 28%120 548 €144 347 €38
2024 Q3487 817 €▼ 24%124 809 €172 698 €36
2024 Q2503 046 €▲ 61%108 634 €140 899 €38
2024 Q1758 156 €▼ 40%158 927 €213 876 €32
2023 Q4493 171 €▲ 53%106 943 €146 801 €31
2023 Q3644 958 €▲ 71%108 940 €167 490 €31
Show full history (18 quarters)
2023 Q2312 230 €▼ 1%106 726 €113 820 €31
2023 Q11 253 222 €▲ 18%138 950 €136 474 €32
2022 Q4321 851 €90 366 €89 606 €29
2022 Q3376 835 €93 200 €91 642 €30
2022 Q2316 313 €84 149 €86 232 €30
2022 Q11 066 152 €122 482 €115 928 €30

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue2,1 m €▲ 4%2,0 m €▲ 5%1,9 m €▼ 20%2,4 m €▼ 33%3,6 m €
Profit133 k €▲ 11%119 k €▲ 104%58 350 €▼ 74%227 k €▼ 83%1,3 m €
Profit margin6,2%5,9%3,0%9,4%36,8%
Retained earnings4,9 m €▲ 2%4,8 m €▲ 1%4,8 m €▲ 5%4,5 m €▲ 41%3,2 m €
Cash375 k €▼ 16%448 k €▼ 5%473 k €▲ 9%433 k €▼ 84%2,8 m €
Current assets2,6 m €▲ 4%2,5 m €▲ 3%2,5 m €▼ 9%2,7 m €▼ 44%4,9 m €
Fixed assets22,0 m €▲ 110%10,5 m €▲ 244%3,0 m €▼ 1%3,1 m €▲ 197%1,0 m €
Assets24,6 m €▲ 89%13,0 m €▲ 136%5,5 m €▼ 5%5,8 m €▼ 2%5,9 m €
Current liabilities719 k €▲ 30%551 k €▲ 20%460 k €▼ 42%789 k €▼ 30%1,1 m €
Long-term liabilities18,6 m €▲ 154%7,3 m €▲ 464×15 789 €▼ 8%17 251 €▼ 42%29 676 €
Total liabilities19,3 m €▲ 146%7,9 m €▲ 17×476 k €▼ 41%806 k €▼ 31%1,2 m €
Equity5,3 m €▲ 3%5,2 m €▲ 2%5,0 m €▲ 1%5,0 m €▲ 5%4,8 m €
Labour costs-1,4 m €▼ 5%-1,3 m €▼ 11%-1,2 m €▼ 16%-1,0 m €▼ 26%-803 k €
Employees220▲ 8%204▲ 23%166▲ 27%131▲ 42%92
Filed29.06.202630.06.202511.06.202419.06.202330.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Teadus- ja arendustegevus loodus- ja tehnikateaduste vallas main activity721011 282 707 €60%
Muu mujal liigitamata teenindus96999841 832 €40%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 05.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

106 tuh € makseid · 6 toetust

Transactions with state institutions

20264 488 €
202579 962 €
202413 947 €
20237 706 €

Largest payers

Tartu Ülikool70 522 €
Põltsamaa Vallavalitsus8 903 €
Elva Vallavalitsus7 805 €
Eesti Töötukassa4 496 €
Mustvee Vallavalitsus2 348 €
All payments by month
MonthPayerTypeFieldAmount
06.2026Elva VallavalitsusOperating costsPre-school education832 €
06.2026Mustvee VallavalitsusOperating costsBasic and general secondary education478 €
06.2026SA Hooldekodu HärmalõngOperating costsGeneral care services outside the home170 €
05.2026Põltsamaa VallavalitsusOperating costsBasic and general secondary education1 120 €
05.2026Elva VallavalitsusOperating costsPre-school education982 €
05.2026Kambja VallavalitsusOperating costsBasic and general secondary education271 €
05.2026Tartu VallavalitsusOperating costsSchool meals147 €
04.2026Kambja VallavalitsusOperating costsPre-school education231 €
03.2026Võru LinnavalitsusOperating costsPre-school education257 €
12.2025Põltsamaa VallavalitsusOperating costsBasic and general secondary education1 879 €
12.2025Elva VallavalitsusOperating costsSchool meals867 €
11.2025Elva VallavalitsusOperating costsSchool meals758 €
11.2025Tartu VanglaOperating costsDetention facilities652 €
11.2025Võru VallavalitsusOperating costsBasic and general secondary education487 €
11.2025SA Hooldekodu HärmalõngOperating costsGeneral care services outside the home316 €
11.2025Tartu VallavalitsusOperating costsSchool meals304 €
10.2025Põltsamaa VallavalitsusOperating costsPre-school education480 €
08.2025Tartu VallavalitsusOperating costsSchool meals188 €
07.2025Mustvee VallavalitsusOperating costsBasic and general secondary education793 €
07.2025Elva VallavalitsusOperating costsPre-school education215 €
05.2025Põltsamaa VallavalitsusOperating costsBasic and general secondary education987 €
05.2025Kambja VallavalitsusOperating costsPre-school education428 €
05.2025Mustvee VallavalitsusOperating costsBasic and general secondary education423 €
05.2025SA Hooldekodu HärmalõngOperating costsGeneral care services outside the home327 €
05.2025Võru VallavalitsusOperating costsBasic and general secondary education274 €
05.2025Tartu VallavalitsusOperating costsSchool meals165 €
04.2025Elva VallavalitsusOperating costsPre-school education1 323 €
03.2025SA Ugala TeaterOperating costsTheatres100 €
02.2025Tartu ÜlikoolMuud toetusedTertiary education5 731 €
02.2025Võru LinnavalitsusOperating costsPre-school education113 €
01.2025Tartu ÜlikoolMuud toetusedTertiary education63 038 €
01.2025Võru LinnavalitsusOperating costsPre-school education113 €
12.2024Põltsamaa VallavalitsusOperating costsPre-school education1 426 €
12.2024Kambja VallavalitsusOperating costsBasic and general secondary education169 €
12.2024Tartu VallavalitsusOperating costsBasic and general secondary education100 €
11.2024Elva VallavalitsusOperating costsSchool meals1 335 €
11.2024Võru VallavalitsusOperating costsBasic and general secondary education218 €
10.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
10.2024Tartu VanglaOperating costsDetention facilities530 €
10.2024Võru LinnavalitsusOperating costsPre-school education113 €
09.2024Tartu ÜlikoolOperating costsTertiary education1 407 €
09.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
09.2024SA Hooldekodu HärmalõngOperating costsGeneral care services outside the home376 €
08.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
07.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
06.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed820 €
06.2024Kambja VallavalitsusOperating costsPre-school education319 €
06.2024Viljandi VallavalitsusOperating costsGeneral care services outside the home220 €
06.2024Elva VallavalitsusOperating costsSchool meals176 €
05.2024Põltsamaa VallavalitsusOperating costsPre-school education778 €
05.2024Eesti TöötukassaMuud toetusedSocial protection of the unemployed396 €
05.2024Elva VallavalitsusOperating costsSchool meals129 €
05.2024Tartu VallavalitsusOperating costsBasic and general secondary education125 €
04.2024Mustvee VallavalitsusOperating costsBasic and general secondary education332 €
04.2024Võru VallavalitsusOperating costsBasic and general secondary education250 €
03.2024Elva VallavalitsusOperating costsPre-school education1 188 €
03.2024Võru LinnavalitsusOperating costsPre-school education133 €
03.2024Tartu VallavalitsusOperating costsBasic and general secondary education125 €
12.2023Põltsamaa VallavalitsusOperating costsBasic and general secondary education1 399 €
12.2023Kambja VallavalitsusOperating costsPre-school education110 €
11.2023SA Elva TeenusedOperating costsSchool meals1 152 €
11.2023Tartu VanglaOperating costsDetention facilities522 €
11.2023Setomaa VallavalitsusOperating costsGeneral care services outside the home374 €
11.2023Kambja VallavalitsusOperating costsPre-school education351 €
11.2023Viljandi VallavalitsusOperating costsGeneral care services outside the home185 €
10.2023Eesti MaaülikoolOperating costsTertiary education383 €
07.2023SA Elva TeenusedOperating costsSchool meals173 €
06.2023Kambja VallavalitsusOperating costsPre-school education204 €
06.2023SA Uderna HooldekoduOperating costsGeneral care services outside the home175 €
05.2023Põltsamaa VallavalitsusOperating costsPre-school education835 €
05.2023Tartu VanglaOperating costsDetention facilities514 €
05.2023Mustvee VallavalitsusOperating costsBasic and general secondary education322 €
05.2023Võru LinnavalitsusOperating costsPre-school education172 €
05.2023Tartu VallavalitsusOperating costsBasic and general secondary education123 €
04.2023Viljandi VallavalitsusOperating costsGeneral care services outside the home210 €
03.2023Tartu ÜlikoolOperating costsTertiary education346 €
01.2023Viljandi LinnavalitsusOperating costsGeneral care services outside the home155 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Toetuse saanud projektid

ProjektMeedePerioodToetusVälja makstud
Uut tüüpi transfektsioonireagendi (IcoFect) ning hübridoomivabade antikehade (IcoBody) turustamisega seotud toote ja teenusedisain
Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus
Teadmiste ja oskuste arendamise toetus12.12.2013 – 15.04.20149 997 €
ICOSAGEN GRUPI JUHTIMIS-JA MEESKONNAKOOLITUS
Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus
Teadmiste ja oskuste arendamise toetus18.04.2011 – 27.02.20127 699 €
Finantsjuhi arenguprogramm
Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus
Inimressursi arendamine ettevõtete majandusliku konkurentsivõime suurendamiseks28.08.2006 – 30.06.20074 489 €
FITkit®-I ja molekulaarsete tööriistade müügiüksuse ekspordiplaan 2006-2008
Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus
Ettevõtete arengu toetamine15.08.2006 – 10.07.200878 088 €
Kvaliteedijuhtimissüsteemi arendamine
Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus
Ettevõtete arengu toetamine06.03.2006 – 01.10.20066 263 €
Koolitus 'Sissejuhatus kummitehnoloogiase' (Introdution to rubber technology)
Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus
Inimressursi arendamine ettevõtete majandusliku konkurentsivõime suurendamiseks19.01.2006 – 19.06.20061 443 €

Riigi Tugiteenuste Keskus, toetatud projektid

Holdings in other companies

2
CompanyCodeHoldingSinceRevenue
Icosagen Cell Factory OÜ11107818100,0%16.08.20238,8 m €
ICO Park OÜ12401945100,0%02.09.20231,1 m €

Business Register

Companies linked via the board

60
AS AlexelaNasdaq CSD SE555,0 m €BBEricsson Eesti AktsiaseltsNasdaq CSD SE416,6 m €AAAS SEB PankNasdaq CSD SE405,8 m €AAAktsiaselts METAPRINTNasdaq CSD SE85,8 m €AAAAS HANZA Mechanics TartuNasdaq CSD SE81,5 m €AAAERGO Insurance SENasdaq CSD SE80,6 m €AAAElke Tallinn ASNasdaq CSD SE62,0 m €AAAaktsiaselts ESTIKO - PLASTARNasdaq CSD SE48,2 m €AAAStockmann AktsiaseltsNasdaq CSD SE42,3 m €AAaktsiaselts PINUSNasdaq CSD SE29,6 m €AAAAktsiaselts BalbiinoNasdaq CSD SE29,5 m €AAAAktsiaselts Magnum VeterinaariaNasdaq CSD SE28,6 m €BBAktsiaselts KROONINGNasdaq CSD SE27,1 m €BInterchemie Werken De Adelaar Eesti aktsiaseltsNasdaq CSD SE25,5 m €BBBSchneider Electric Eesti ASNasdaq CSD SE24,9 m €BAktsiaselts TopautoNasdaq CSD SE21,6 m €AAAktsiaselts Lincona KonsultNasdaq CSD SE19,2 m €AAAAS All Media EestiNasdaq CSD SE17,2 m €AAAktsiaselts PAFERNasdaq CSD SE15,1 m €AAABaltyre Eesti ASNasdaq CSD SE14,8 m €AAAaktsiaselts PristisNasdaq CSD SE13,5 m €AAAAktsiaselts Viru ElektrikaubandusNasdaq CSD SE10,6 m €AAAktsiaselts STANDARDNasdaq CSD SE10,6 m €AAS Eesti LeivatööstusNasdaq CSD SE10,3 m €Aaktsiaselts LTTNasdaq CSD SE10,2 m €AAAMotoral Eesti AktsiaseltsNasdaq CSD SE8,6 m €AAktsiaselts Silmani ElekterNasdaq CSD SE8,0 m €Aaktsiaselts HALS TRADING - TNasdaq CSD SE6,8 m €Aaktsiaselts "Rauameister"Nasdaq CSD SE6,8 m €AAAktsiaselts "Erimell"Nasdaq CSD SE6,4 m €AAAAktsiaselts Taastusravikeskus ViikingNasdaq CSD SE5,8 m €AAAAktsiaselts Loo ElekterNasdaq CSD SE5,5 m €AAAaktsiaselts IKODORNasdaq CSD SE4,9 m €AAAktsiaselts ANTAARESNasdaq CSD SE4,7 m €AACaverion Eesti ASNasdaq CSD SE4,6 m €AAktsiaselts Kiviõli KaubahoovNasdaq CSD SE4,4 m €AAAktsiaselts Metsaküla PiimNasdaq CSD SE3,9 m €AAAaktsiaselts VÕRU VESINasdaq CSD SE3,4 m €AAAaktsiaselts TAUF-AUTONasdaq CSD SE2,9 m €AAAaktsiaselts CISTANasdaq CSD SE2,6 m €AAAPRIMULATOR EESTI AktsiaseltsNasdaq CSD SE2,2 m €AAARTT AktsiaseltsNasdaq CSD SE2,1 m €AAAAS Remedium Kalamaja ApteekNasdaq CSD SE1,7 m €AAaktsiaselts ESTIKONasdaq CSD SE1,6 m €AAAAktsiaselts Ekspress GruppNasdaq CSD SE1,4 m €AALEKON PROPERTY ASNasdaq CSD SE1,2 m €AAAAktsiaselts FotoluksNasdaq CSD SE1,1 m €BBBAktsiaselts LAVEXNasdaq CSD SE692 k €CAktsiaselts Peipsi KalameesNasdaq CSD SE498 k €AAAktsiaselts MihkliNasdaq CSD SE475 k €AAAS Tolaram InvestmentsNasdaq CSD SE380 k €AAAktsiaselts Projekt ENasdaq CSD SE198 k €AAAktsiaselts YearNasdaq CSD SE132 k €CRaisio Eesti AktsiaseltsNasdaq CSD SE120 k €ADeden-Invest AktsiaseltsNasdaq CSD SE51 638 €AKatus ASNasdaq CSD SE13 588 €Aaktsiaselts FaabulaNasdaq CSD SE0 €BBBAktsiaselts TalveaedNasdaq CSD SE · Likvideerimisel0 €CAktsiaselts SpratfilNasdaq CSD SE · Bankrupt0 €CAktsiaselts RoolidNasdaq CSD SE0 €

Sorted by revenue (latest report or 4 quarters).

Top 20 in activity: Teadus- ja arendustegevus loodus- ja tehnikateaduste vallas

20

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Licences, pledges, domains

3 records

Activity licences (MTR and environmental)

FieldLicence numberValid from
Keskkonnaluba: Eerika tee 1 Icosagen jäätmekäitluskohtKL-51710008.12.2022

Commercial pledges

NumberPandipidajaAmountSince
2aktsiaselts Hansapank2 000 000 €20.06.2006

Domains

DomainSource
icosagen.eeBusiness Register

History and notices

39
DateTypeContent
02.07.2024Order to remedy deficiencies to correct non-entry dataAmendment entry
19.06.2023EntryAmendment entry
20.01.2023EntryAmendment entry
20.01.2023EntryAmendment entry
30.06.2022EntryAmendment entry
06.10.2020EntryAmendment entry
26.08.2020Order to remedy deficienciesAmendment entry
23.07.2020Order to remedy deficiencies to correct non-entry dataAmendment entry
25.04.2018Order to remedy deficiencies to correct non-entry dataAmendment entry
17.01.2018EntryAmendment entry
23.12.2017EntryAmendment entry
03.12.2017EntryAmendment entry
28.09.2017EntryAmendment entry
06.02.2014EntryAmendment entry
09.08.2011EntryAmendment entry
18.07.2011Order to remedy deficienciesAmendment entry
29.06.2011Order to remedy deficienciesAmendment entry
02.03.2009EntryAmendment entry
23.02.2009Kättetoimetatav puuduste kõrvaldamise määrusAmendment entry
03.12.2008Tegevusalade kustutamine registrikaardiltAmendment entry
24.11.2008EntryAmendment entry
24.11.2008Kättetoimetatav puuduste kõrvaldamise määrusAmendment entry
29.09.2008EntryEralduva isiku jagunemiskanne (teine, konstitutiivne kanne jagunemisel)
26.09.2008Kättetoimetatav puuduste kõrvaldamise määrusEralduva isiku jagunemiskanne (teine, konstitutiivne kanne jagunemisel)
31.03.2008EntryAmendment entry
20.06.2006EntryKommertspandi avamiskanne
15.06.2006EntryKommertspandi kustutamiskanne
11.04.2006EntryAmendment entry
29.03.2006Kättetoimetatav puuduste kõrvaldamise määrusAmendment entry
28.11.2005ÄS §33 lg 7.1 täitmineKommertspandi muutmiskanne ÄS §33 lg 7.1 alusel
14.07.2005Jaatav kandeotsusAmendment entry
14.06.2005Kättetoimetatav puuduste kõrvaldamise määrusAmendment entry
24.05.2005Kättetoimetatav puuduste kõrvaldamise määrusAmendment entry
14.07.2004Kättetoimetatav määrusToimiku dokumentide kontroll
05.05.2003Kandeotsus ex officioMärkus
15.04.2003ÄS §33 lg 7.1 täitmineKommertspandi muutmiskanne
04.04.2003Jaatav kandeotsusÜmberkujundamiskanne uut registrikaarti avamata
17.03.2003Kättetoimetatav puuduste kõrvaldamise määrusÜmberkujundamiskanne uut registrikaarti avamata
14.05.2002Jaatav kandeotsusMitteavaldatav muutmiskanne