ETENRU

Aktsiaselts Flagmore

Compare
RegisteredHarju County
Registry code
10432893
VAT number
EE100089390
Address
Harju maakond, Kose vald, Kolu küla, Põlluaasa, 75121
Registered
24.04.1998 · 28 yrs
Activity
Muude plasttoodete tootmine 22261
Additional activities
Wholesale of other household goods
Capital
25 613 €
Email
i•••@f•••.comLog in to see
Phone
+372 •• ••••Log in to see
Website
www.flagmore.com from email
LEI
98450058DA0F149DCA40 ISSUED
Business Register 05.10.2026
Sales revenue4,2 m €+11%2025 annual report
Profit249 k €2025 annual report
Employees24Tax Board 2026 Q2
Average gross salary2 471 €estimate, Tax Board 2026 Q2
Labour taxes per quarter90 732 €Tax Board 2026 Q2
Cash210 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 05.10.2026
Revenue 12 months5,7 m €+23%Tax Board, last 4 quarters
State taxes 12 months231 k €Tax Board, last 4 quarters
Tax debt since 26.09.2026 · ✓ no debt
Details ↓
Turnover by quarter · latest 2,3 mln €
1,1 M1,1 M745 k1,8 M1,1 M1,1 M1,2 M2,3 M
III 24IV 24I 25II 25III 25IV 25I 26II 26
Chart ↓
Firmo rating
AAA
Excellent, very low risk
88 / 100 points
CBBBBBBAAAAAA
View credit reportReport a debtHow the rating is calculatedCalculated 05.10.2026 · open data
Quick check
  • No tax debt
  • No enforcement proceedings (12 months)
  • No payment orders (12 months)
  • No bankruptcy or liquidation
  • No sanctions
  • Report filed (2025)
  • VAT registered
Stability
RatingAA → AAA
In tax debt0 days since 26.09.2026
Revenue 12 months▲ 23% vs a year earlier
Notification when something changes
Add the rating badge to your website

The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more

Data

Board and owners

2 persons
Number of active companies, tax debt and bankruptcy. Facts, not an assessment.
Board 1
Rivo Sisas7 companies2 with tax debtPersonal ID ↗07.11.2017
Other persons 1
Nasdaq CSD SE1983 companies155 with tax debt40 bankruptShare register keeperPersonal ID ↗28.09.2017
Beneficial owners 1
Marten Forsskaudne osalus17.01.2023

Business Register open data

Quarterly taxes and revenue

2026 Q2
State taxes / revenue0,0%
Labour taxes / revenue4,0%
Revenue per employee per month31 300 €
Gross salary (estimate)2 471 €
Net salary (estimate)2 012 €

2026 Q2. Wage is estimated from employment taxes.

Build report

QuarterRevenueChange y/yLabour taxesState taxesEmployees
2026 Q22 253 586 €▲ 28%90 732 €0 €24
2026 Q11 203 844 €▲ 62%89 249 €74 733 €25
2025 Q41 130 419 €▲ 6%86 034 €81 673 €24
2025 Q31 114 368 €▲ 5%88 994 €74 391 €23
2025 Q21 757 978 €▼ 12%87 500 €52 787 €23
2025 Q1744 627 €▼ 1%79 906 €75 895 €24
2024 Q41 064 489 €▼ 6%74 741 €71 101 €23
2024 Q31 060 793 €▲ 0%79 203 €36 860 €23
2024 Q21 990 987 €▲ 11%77 436 €34 995 €23
2024 Q1751 087 €▼ 46%70 080 €67 656 €23
2023 Q41 129 847 €▼ 14%93 415 €88 730 €25
2023 Q31 058 985 €▼ 39%84 406 €81 047 €24
Show full history (18 quarters)
2023 Q21 800 607 €▼ 12%82 463 €32 246 €29
2023 Q11 392 670 €▼ 4%79 775 €76 921 €32
2022 Q41 313 831 €77 626 €0 €31
2022 Q31 735 030 €87 045 €63 291 €30
2022 Q22 044 944 €75 579 €0 €32
2022 Q11 455 635 €77 026 €0 €36

Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0

Annual reports

5 yr
Build report

20252024202320222021
Sales revenue4,2 m €▲ 11%3,7 m €▼ 10%4,2 m €▼ 19%5,1 m €▲ 7%4,8 m €
Profit249 k €▲ 10%226 k €▲ into profit-68 719 €▼ into loss184 k €▼ 40%306 k €
Profit margin6,0%6,1%-1,7%3,6%6,4%
Retained earnings1,1 m €▲ 25%893 k €▼ 7%961 k €▲ 25%770 k €▲ 73%445 k €
Cash210 €▼ 99%38 543 €▲ 9%35 496 €▲ 48×734 €▼ 98%39 865 €
Current assets2,0 m €▲ 16%1,8 m €▲ 11%1,6 m €▼ 26%2,2 m €0%2,2 m €
Fixed assets1,1 m €▲ 14%981 k €▲ 28%769 k €▼ 20%963 k €▼ 11%1,1 m €
Assets3,2 m €▲ 15%2,7 m €▲ 16%2,4 m €▼ 24%3,1 m €▼ 3%3,2 m €
Current liabilities1,2 m €▲ 15%1,1 m €▲ 17%916 k €▼ 43%1,6 m €▼ 20%2,0 m €
Long-term liabilities4 847 €▼ 40%8 086 €▼ 23%10 441 €▼ 18%12 757 €▼ 40%21 392 €
Total liabilities1,2 m €▲ 15%1,1 m €▲ 17%926 k €▼ 43%1,6 m €▼ 21%2,1 m €
Equity1,9 m €▲ 15%1,7 m €▲ 16%1,4 m €▼ 4%1,5 m €▲ 26%1,2 m €
Labour costs-823 k €▼ 9%-752 k €▲ 3%-776 k €▲ 1%-786 k €▲ 2%-801 k €
Employees230%23▼ 8%25▼ 17%30▼ 6%32
Filed04.08.202616.07.202502.08.202422.06.202329.06.2022
ReportPDF ↓PDF ↓PDF ↓PDF ↓PDF ↓

▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0

Revenue by activity

2025
ActivityEMTAKSales revenueOsa
Muude plasttoodete tootmine main activity222613 007 466 €72%
Wholesale of other household goods464991 144 134 €28%

2025 annual report, RIK open data

Real estate

e-kinnistusraamat

Loading properties…

Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data

Debts and court cases

clean
No tax debt · Tax Board 05.10.2026

Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.

Enforcement, payment orders and notices

clean

Official Announcements contain no enforcement, payment order or tax authority notices about the company.

Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.

State: transactions, tenders, grants

15 262 € makseid · 2 toetust

Transactions with state institutions

20262 827 €
20258 488 €
20243 814 €
2023132 €

Largest payers

MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUM8 908 €
Eesti Töötukassa2 189 €
Rae Vallavalitsus2 163 €
OÜ Strantum991 €
RIIGIKANTSELEI488 €
All payments by month
MonthPayerTypeFieldAmount
03.2026MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUMMuud toetusedTeadus- ja arendustegevus üldises majandus-, kaubandus- ja tööjõupoliitikas2 827 €
10.2025MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUMMuud toetusedTeadus- ja arendustegevus üldises majandus-, kaubandus- ja tööjõupoliitikas2 857 €
06.2025RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies244 €
04.2025MAJANDUS- JA KOMMUNIKATSIOONIMINISTEERIUMMuud toetusedTeadus- ja arendustegevus üldises majandus-, kaubandus- ja tööjõupoliitikas3 224 €
02.2025Rae VallavalitsusOperating costsGeneral medical services2 163 €
12.2024OÜ StrantumOperating costsOther economic affairs (incl. administration)991 €
06.2024RIIGIKANTSELEIOperating costsCentral government executive and legislative bodies244 €
05.2024Otepää VallavalitsusOperating costsOther housing and communal services390 €
03.2024Eesti TöötukassaOperating costsSocial protection of the unemployed2 189 €
10.2023Kose VallavalitsusOperating costsBasic and general secondary education132 €

Riigi Tugiteenuste Keskus, Saldo makseandmikud

Toetuse saanud projektid toetus kokku 17 552 €

ProjektMeedePerioodToetusVälja makstud
Lipumasti tiputarvikute parendamine
Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus		Ettevõtja arenguplaani toetusmeede ettevõtete arendus- ja eksporditegevustele kaasaaitamiseks ning juhtimisvõimekuse tõstmiseks10.09.2020 – 09.03.202217 552 €25 075 €
Masti soone lõikamise automatiseerimise projekt
Lõpetatud · Ettevõtluse ja Innovatsiooni Sihtasutus		Innovatsiooniosakute toetusmeede17.11.2014 – 16.04.20154 900 €

Riigi Tugiteenuste Keskus, toetatud projektid

Holdings in other companies

0

No holdings in other companies

Companies linked via the board

60
AS AlexelaNasdaq CSD SE555,0 m €BBEricsson Eesti AktsiaseltsNasdaq CSD SE416,6 m €AAAS SEB PankNasdaq CSD SE405,8 m €AAAktsiaselts METAPRINTNasdaq CSD SE85,8 m €AAAAS HANZA Mechanics TartuNasdaq CSD SE81,5 m €AAAERGO Insurance SENasdaq CSD SE80,6 m €AAAElke Tallinn ASNasdaq CSD SE62,0 m €AAAaktsiaselts ESTIKO - PLASTARNasdaq CSD SE48,2 m €AAAStockmann AktsiaseltsNasdaq CSD SE42,3 m €AAaktsiaselts PINUSNasdaq CSD SE29,6 m €AAAAktsiaselts BalbiinoNasdaq CSD SE29,5 m €AAAAktsiaselts Magnum VeterinaariaNasdaq CSD SE28,6 m €BBAktsiaselts KROONINGNasdaq CSD SE27,1 m €BInterchemie Werken De Adelaar Eesti aktsiaseltsNasdaq CSD SE25,5 m €BBBSchneider Electric Eesti ASNasdaq CSD SE24,9 m €BAktsiaselts TopautoNasdaq CSD SE21,6 m €AAAktsiaselts Lincona KonsultNasdaq CSD SE19,2 m €AAAAS All Media EestiNasdaq CSD SE17,2 m €AAAktsiaselts PAFERNasdaq CSD SE15,1 m €AAABaltyre Eesti ASNasdaq CSD SE14,8 m €AAAaktsiaselts PristisNasdaq CSD SE13,5 m €AAAAktsiaselts Viru ElektrikaubandusNasdaq CSD SE10,6 m €AAAktsiaselts STANDARDNasdaq CSD SE10,6 m €AAS Eesti LeivatööstusNasdaq CSD SE10,3 m €Aaktsiaselts LTTNasdaq CSD SE10,2 m €AAAMotoral Eesti AktsiaseltsNasdaq CSD SE8,6 m €AAktsiaselts Silmani ElekterNasdaq CSD SE8,0 m €Aaktsiaselts HALS TRADING - TNasdaq CSD SE6,8 m €Aaktsiaselts "Rauameister"Nasdaq CSD SE6,8 m €AAAktsiaselts "Erimell"Nasdaq CSD SE6,4 m €AAAAktsiaselts Taastusravikeskus ViikingNasdaq CSD SE5,8 m €AAAAktsiaselts Loo ElekterNasdaq CSD SE5,5 m €AAAaktsiaselts IKODORNasdaq CSD SE4,9 m €AAAktsiaselts ANTAARESNasdaq CSD SE4,7 m €AACaverion Eesti ASNasdaq CSD SE4,6 m €AAktsiaselts Kiviõli KaubahoovNasdaq CSD SE4,4 m €AAAktsiaselts Metsaküla PiimNasdaq CSD SE3,9 m €AAAaktsiaselts VÕRU VESINasdaq CSD SE3,4 m €AAAaktsiaselts TAUF-AUTONasdaq CSD SE2,9 m €AAAaktsiaselts CISTANasdaq CSD SE2,6 m €AAAPRIMULATOR EESTI AktsiaseltsNasdaq CSD SE2,2 m €AAARTT AktsiaseltsNasdaq CSD SE2,1 m €AAAAS Remedium Kalamaja ApteekNasdaq CSD SE1,7 m €AAaktsiaselts ESTIKONasdaq CSD SE1,6 m €AAAAktsiaselts Ekspress GruppNasdaq CSD SE1,4 m €AALEKON PROPERTY ASNasdaq CSD SE1,2 m €AAAAktsiaselts FotoluksNasdaq CSD SE1,1 m €BBBAktsiaselts LAVEXNasdaq CSD SE692 k €CAktsiaselts Peipsi KalameesNasdaq CSD SE498 k €AAAktsiaselts MihkliNasdaq CSD SE475 k €AAAS Tolaram InvestmentsNasdaq CSD SE380 k €AAAktsiaselts Projekt ENasdaq CSD SE198 k €AAAktsiaselts YearNasdaq CSD SE132 k €CRaisio Eesti AktsiaseltsNasdaq CSD SE120 k €ADeden-Invest AktsiaseltsNasdaq CSD SE51 638 €AKatus ASNasdaq CSD SE13 588 €Aaktsiaselts FaabulaNasdaq CSD SE0 €BBBAktsiaselts TalveaedNasdaq CSD SE · Likvideerimisel0 €CAktsiaselts SpratfilNasdaq CSD SE · Bankrupt0 €CAktsiaselts RoolidNasdaq CSD SE0 €

Sorted by revenue (latest report or 4 quarters).

Top 20 in activity: Muude plasttoodete tootmine

20
#CompanyRevenue
1Aquaphor International OÜ73,1 m €
2aktsiaselts ESTIKO - PLASTAR48,2 m €
3Promens Rõngu AS21,4 m €
4Estelaxe OÜ8,6 m €
5Talent Plastics Tallinn AS8,2 m €
6Merrem Tööstusplast OÜ6,3 m €
7Navix OÜ6,0 m €
8ETTeam Baltic OÜ5,6 m €
9Aktsiaselts Flagmore4,2 m €
10Osaühing Vesimentor3,8 m €
11Aktsiaselts DALE LD.3,2 m €
12Talent Plastics Tartu AS2,7 m €
13Muoviura Eesti OÜ2,2 m €
14OÜ Klaasplast2,1 m €
15Aktsiaselts Enko2,0 m €
16Plastotec Pärnu Osaühing1,8 m €
173DKoda OÜ1,7 m €
18NORDIC PLAST OÜ1,7 m €
19OSAÜHING VESMACO1,7 m €
20IMC Materials OÜ1,6 m €

Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity

Pandid, domeenid

3 records

Commercial pledges

NumberPandipidajaAmountSince
2Swedbank AS518 404 €29.01.2026
1Swedbank AS9 100 000 €18.01.2001

Domains

DomainSource
flagmore.comemail

History and notices

40
DateTypeContent
30.07.2026Trahvihoiatusmäärus: majandusaasta aruanne esitamata
08.07.2026Administrative orderAmendment entry
29.01.2026EntryKommertspandi avamiskanne
10.07.2025Trahvihoiatusmäärus: majandusaasta aruanne esitamata
07.07.2024Trahvihoiatusmäärus: majandusaasta aruanne esitamata
27.06.2022EntryAmendment entry
30.05.2022Order to remedy deficienciesAmendment entry
02.08.2019EntryKommertspandi muutmiskanne
18.07.2019Order to remedy deficiencies to correct non-entry dataAmendment entry
09.07.2019Order to remedy deficiencies to correct non-entry dataAmendment entry
25.06.2019Order to remedy deficiencies
10.08.2018Administrative order
02.07.2018Order to remedy deficiencies to correct non-entry data
12.03.2018EntryKommertspandi muutmiskanne
16.01.2018EntryAmendment entry
07.11.2017EntryAmendment entry
28.09.2017EntryAmendment entry
25.04.2017EntryAmendment entry
24.04.2017Order to remedy deficienciesAmendment entry
14.08.2015Order to remedy deficiencies to correct non-entry data
27.08.2014EntrySecond, constitutive merger entry (on the acquiring company's register card)
25.07.2014Order to remedy deficienciesSecond, constitutive merger entry (on the acquiring company's register card)
09.07.2014EntryAmendment entry
30.05.2014EntryKommertspandi muutmiskanne
19.12.2013EntryAmendment entry
29.11.2013Order to remedy deficienciesAmendment entry
27.11.2013Order to remedy deficienciesAmendment entry
05.07.2012EntryAmendment entry
17.05.2011EntryAmendment entry
11.05.2011Order to remedy deficienciesAmendment entry
30.12.2010Tegevusalade kustutamine registrikaardiltAmendment entry
31.01.2006EntryAmendment entry
27.04.2005Jaatav kandeotsusKommertspandi muutmiskanne
09.02.2005ÄS §33 lg 7.1 täitmineKommertspandi muutmiskanne ÄS §33 lg 7.1 alusel
09.02.2005Jaatav kandeotsusAmendment entry
13.01.2005Kättetoimetatav puuduste kõrvaldamise määrusAmendment entry
04.02.2004Jaatav kandeotsusSecond, constitutive merger entry (on the acquiring company's register card)
19.01.2004Kättetoimetatav puuduste kõrvaldamise määrusSecond, constitutive merger entry (on the acquiring company's register card)
24.12.2003Jaatav kandeotsusKommertspandi muutmiskanne
02.04.2003Jaatav kandeotsusKommertspandi muutmiskanne