Osaühing Factoria-Mulgi Pagar
- Registry code
- 10356382
- VAT number
- EE100226946
- Address
- Viljandi maakond, Viljandi vald, Savikoti küla, Vilja tee 1, 71103
- Registered
- 22.12.1997 · 28 yrs
- Activity
- Manufacture of bread; manufacture of fresh pastry goods and cakes 10711
- Additional activities
- Rental and operating of own or leased real estate
- Capital
- 6 391 €
- m•••@g•••.comLog in to see
- Phone
- +372 5•• ••••Log in to see
- LEI
- 254900N6X53O4LOH6H23 ISSUED
Business Register 07.10.2026
Sales revenue274 k €-7%2025 annual report
Profit220 k €2025 annual report
Employees8Tax Board 2026 Q2
Average gross salary616 €estimate, Tax Board 2026 Q2
Labour taxes per quarter7 543 €Tax Board 2026 Q2
Cash15 223 €Cash 31.12.2025, annual report
Tax debt0 €Tax Board debtor list 07.10.2026
Revenue 12 months274 k €-8%Tax Board, last 4 quarters
State taxes 12 months52 319 €Tax Board, last 4 quarters
Quick check
- No tax debt
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Email right away on tax debt, bankruptcy or board changeRatingAA → AAA → AA
In tax debt0 days since 26.09.2026
Revenue 12 months▼ 8% vs a year earlier
Add the rating badge to your website
The badge code is available to this company's verified account: verification uses a code we send to the company email in the Business Register. The badge updates itself and cannot be bought. Read more
Board and owners
1 persons
| Board 1 | ||
|---|---|---|
| Indrek Ilves2 companiesno tax debt | Personal ID ↗ | 20.11.2025 |
| Shareholders 1 | ||
| Indrek Ilves | 100,0% 6 391 € | 10.04.2026 |
| Beneficial owners 1 | ||
| Indrek Ilves2 companiesno tax debtdirect holding | 09.04.2026 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue20,6%
Labour taxes / revenue10,7%
Revenue per employee per month2 944 €
Gross salary (estimate)616 €
Net salary (estimate)594 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 70 667 € | ▼ 4% | 7 543 € | 14 563 € | 8 |
| 2026 Q1 | 71 234 € | ▼ 11% | 6 943 € | 13 424 € | 6 |
| 2025 Q4 | 64 088 € | ▼ 7% | 6 093 € | 10 418 € | 5 |
| 2025 Q3 | 68 477 € | ▼ 9% | 5 359 € | 13 914 € | 4 |
| 2025 Q2 | 73 271 € | ▲ 0% | 5 669 € | 13 081 € | 5 |
| 2025 Q1 | 80 316 € | ▲ 16% | 6 055 € | 19 042 € | 6 |
| 2024 Q4 | 68 893 € | ▲ 2% | 7 028 € | 16 939 € | 4 |
| 2024 Q3 | 75 205 € | ▲ 8% | 7 021 € | 18 929 € | 5 |
| 2024 Q2 | 72 938 € | ▼ 5% | 6 997 € | 18 355 € | 5 |
| 2024 Q1 | 69 161 € | ▲ 8% | 6 740 € | 15 589 € | 5 |
| 2023 Q4 | 67 507 € | ▲ 10% | 6 654 € | 15 205 € | 5 |
| 2023 Q3 | 69 956 € | ▲ 1% | 6 650 € | 15 635 € | 5 |
Show full history (18 quarters)
| 2023 Q2 | 76 890 € | ▲ 22% | 6 936 € | 17 502 € | 5 |
| 2023 Q1 | 64 053 € | ▲ 21% | 6 539 € | 15 236 € | 6 |
| 2022 Q4 | 61 570 € | 7 287 € | 14 504 € | 6 | |
| 2022 Q3 | 69 026 € | 7 355 € | 15 990 € | 6 | |
| 2022 Q2 | 63 011 € | 6 675 € | 14 470 € | 6 | |
| 2022 Q1 | 53 025 € | 6 791 € | 13 650 € | 6 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 274 k € | ▼ 7% | 295 k € | ▲ 6% | 279 k € | ▲ 12% | 249 k € | ▲ 26% | 197 k € |
| Profit | 220 k € | ▲ 18× | 12 303 € | ▼ 82% | 69 170 € | ▲ into profit | -22 213 € | ▼ into loss | 102 k € |
| Profit margin | 80,5% | 4,2% | 24,8% | -8,9% | 51,5% | ||||
| Retained earnings | 245 k € | ▲ 5% | 232 k € | ▲ 42% | 163 k € | ▼ 12% | 185 k € | ▲ 121% | 83 725 € |
| Cash | 15 223 € | ▼ 60% | 37 993 € | ▲ 32% | 28 853 € | ▼ 38% | 46 221 € | ▼ 13% | 53 162 € |
| Current assets | 130 k € | ▲ 64% | 79 286 € | ▲ 11% | 71 359 € | ▲ 19% | 59 953 € | ▼ 2% | 61 318 € |
| Fixed assets | 442 k € | ▲ 65% | 269 k € | ▲ 45% | 185 k € | ▲ 45% | 128 k € | ▼ 13% | 146 k € |
| Assets | 572 k € | ▲ 65% | 348 k € | ▲ 35% | 257 k € | ▲ 37% | 188 k € | ▼ 9% | 207 k € |
| Current liabilities | 81 905 € | ▼ 15% | 96 208 € | ▲ 451% | 17 471 € | 0% | 17 422 € | ▲ 17% | 14 865 € |
| Long-term liabilities | 18 433 € | — | — | — | — | ||||
| Total liabilities | 100 k € | ▲ 4% | 96 208 € | ▲ 451% | 17 471 € | 0% | 17 422 € | ▲ 17% | 14 865 € |
| Equity | 472 k € | ▲ 88% | 252 k € | ▲ 5% | 239 k € | ▲ 41% | 170 k € | ▼ 12% | 192 k € |
| Labour costs | -70 617 € | ▲ 17% | -85 079 € | ▼ 2% | -83 749 € | ▲ 4% | -87 628 € | ▼ 27% | -68 858 € |
| Employees | 5 | ▲ 25% | 4 | ▼ 20% | 5 | ▼ 17% | 6 | ▲ 20% | 5 |
| Filed | 30.06.2026 | 11.09.2025 | 05.08.2024 | 10.07.2023 | 31.01.2023 | ||||
| Report | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ | PDF ↓ |
▲ growth, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Manufacture of bread; manufacture of fresh pastry goods and cakes main activity | 10711 | 237 716 € | 87% |
| Rental and operating of own or leased real estate | 68201 | 36 079 € | 13% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
clean
No tax debt · Tax Board 07.10.2026
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
clean
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
19 116 € makseid
Transactions with state institutions
20262 833 €
20255 461 €
20244 349 €
20236 473 €
Largest payers
| SA Ugala Teater | 13 794 € |
| Viljandi Vallavalitsus | 2 568 € |
| Viljandi Linnavalitsus | 2 039 € |
| SA Perekodu | 237 € |
| Mulgi Vallavalitsus | 218 € |
All payments by month
| Month | Payer | Type | Field | Amount |
|---|---|---|---|---|
| 06.2026 | Viljandi Vallavalitsus | Operating costs | Leisure events | 102 € |
| 05.2026 | SA Ugala Teater | Operating costs | Theatres | 265 € |
| 05.2026 | SA Perekodu | Operating costs | Substitute and aftercare | 128 € |
| 04.2026 | SA Ugala Teater | Operating costs | Theatres | 219 € |
| 04.2026 | SA Perekodu | Operating costs | Substitute and aftercare | 109 € |
| 03.2026 | SA Ugala Teater | Operating costs | Theatres | 315 € |
| 03.2026 | Viljandi Linnavalitsus | Operating costs | Pre-school education | 256 € |
| 03.2026 | Viljandi Vallavalitsus | Operating costs | Folk culture | 175 € |
| 02.2026 | SA Ugala Teater | Operating costs | Theatres | 947 € |
| 02.2026 | Mulgi Vallavalitsus | Operating costs | School meals | 218 € |
| 01.2026 | SA Ugala Teater | Operating costs | Theatres | 100 € |
| 12.2025 | SA Ugala Teater | Operating costs | Theatres | 810 € |
| 12.2025 | Luua Metsanduskool | Operating costs | Vocational education | 150 € |
| 11.2025 | Viljandi Vallavalitsus | Operating costs | Folk culture | 352 € |
| 11.2025 | SA Ugala Teater | Operating costs | Theatres | 251 € |
| 09.2025 | Viljandi Linnavalitsus | Operating costs | Municipal government | 1 258 € |
| 09.2025 | SA Ugala Teater | Operating costs | Theatres | 128 € |
| 08.2025 | SA Ugala Teater | Operating costs | Theatres | 708 € |
| 07.2025 | SA Ugala Teater | Operating costs | Theatres | 589 € |
| 06.2025 | SA Ugala Teater | Operating costs | Theatres | 237 € |
| 05.2025 | SA Ugala Teater | Operating costs | Theatres | 262 € |
| 03.2025 | SA Ugala Teater | Operating costs | Theatres | 504 € |
| 02.2025 | SA Ugala Teater | Operating costs | Theatres | 102 € |
| 01.2025 | Maaelu Teadmuskeskus | Labour costs | Teadus- ja arendustegevus põllu-, metsamajanduses, kalanduses, jahinduses | 111 € |
| 11.2024 | Viljandi Vallavalitsus | Operating costs | Folk culture | 648 € |
| 10.2024 | SA Ugala Teater | Operating costs | Theatres | 677 € |
| 09.2024 | Viljandi Vallavalitsus | Labour costs | Municipal government | 274 € |
| 09.2024 | SA Ugala Teater | Operating costs | Theatres | 226 € |
| 07.2024 | SA Ugala Teater | Operating costs | Theatres | 165 € |
| 05.2024 | SA Ugala Teater | Operating costs | Theatres | 333 € |
| 05.2024 | Viljandi Vallavalitsus | Labour costs | Municipal government | 125 € |
| 04.2024 | SA Ugala Teater | Operating costs | Theatres | 373 € |
| 03.2024 | SA Ugala Teater | Operating costs | Theatres | 576 € |
| 03.2024 | Viljandi Vallavalitsus | Labour costs | Municipal government | 205 € |
| 02.2024 | SA Ugala Teater | Operating costs | Theatres | 527 € |
| 01.2024 | SA Ugala Teater | Operating costs | Theatres | 220 € |
| 12.2023 | SA Ugala Teater | Operating costs | Theatres | 1 269 € |
| 11.2023 | Viljandi Vallavalitsus | Operating costs | Folk culture | 575 € |
| 11.2023 | Viljandi Linnavalitsus | Operating costs | Basic and general secondary education | 308 € |
| 11.2023 | Viljandi Linnavalitsus | Labour costs | Basic and general secondary education | 68 € |
| 10.2023 | SA Ugala Teater | Operating costs | Theatres | 1 070 € |
| 10.2023 | Viljandi Vallavalitsus | Operating costs | Pre-school education | 113 € |
| 09.2023 | SA Ugala Teater | Operating costs | Theatres | 145 € |
| 07.2023 | Viljandi Linnavalitsus | Operating costs | Municipal government | 150 € |
| 06.2023 | SA Ugala Teater | Operating costs | Theatres | 2 094 € |
| 03.2023 | SA Ugala Teater | Operating costs | Theatres | 453 € |
| 02.2023 | SA Ugala Teater | Operating costs | Theatres | 228 € |
Riigi Tugiteenuste Keskus, Saldo makseandmikud
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
1
Sorted by revenue (latest report or 4 quarters).
Top 20 in activity: Manufacture of bread; manufacture of fresh pastry goods and cakes
20
| # | Company | Revenue |
|---|---|---|
| 1 | AS Eesti Pagar | 106,8 m € |
| 2 | OÜ Cristella VT | 51,3 m € |
| 3 | AKTSIASELTS LEIBUR | 29,9 m € |
| 4 | AS Eesti Leivatööstus | 10,3 m € |
| 5 | OÜ RÕNGU PAGAR | 6,9 m € |
| 6 | Aktsiaselts Pihlaka | 5,4 m € |
| 7 | AS EUROLEIB | 5,0 m € |
| 8 | aktsiaselts LÕUNA PAGARID | 4,4 m € |
| 9 | Hiiumaa Köök ja Pagar OÜ | 3,7 m € |
| 10 | Reval Kondiiter OÜ | 3,1 m € |
| 11 | Europagar OÜ | 2,6 m € |
| 12 | OÜ Gurmeeklubi | 2,5 m € |
| 13 | Crustum OÜ | 1,7 m € |
| 14 | Muhu Leib OÜ | 1,4 m € |
| 15 | Eesti Sai OÜ | 1,4 m € |
| 16 | Lameleib OÜ | 1,2 m € |
| 17 | OÜ Päts | 1,1 m € |
| 18 | osaühing Karja Pagariäri | 975 k € |
| 19 | Küpsetuskojad OÜ | 941 k € |
| 20 | ELLENI PAGARIÄRI Osaühing | 803 k € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Licences, pledges, domains
No data
History and notices
19
| Date | Type | Content |
|---|---|---|
| 10.04.2026 | Entry | Amendment entry |
| 19.02.2026 | Entry | Amendment entry |
| 20.11.2025 | Kandemäärus muu kohtulahendi täitmiseks | Amendment entry |
| 13.10.2025 | Entry | Amendment entry |
| 21.08.2025 | Aruandetrahvimäärus | |
| 16.07.2025 | Trahvihoiatusmäärus: majandusaasta aruanne esitamata | |
| 06.07.2024 | Trahvihoiatusmäärus: majandusaasta aruanne esitamata | |
| 01.09.2023 | Entry | Amendment entry |
| 31.01.2023 | Entry | Amendment entry |
| 24.09.2018 | Entry | Muutmiskanne ÄS § 525 lg 2 alusel |
| 08.02.2018 | Entry | Amendment entry |
| 17.01.2018 | Entry | Amendment entry |
| 25.04.2014 | Entry | Amendment entry |
| 25.04.2014 | Entry | Amendment entry |
| 30.06.2011 | Entry | Amendment entry |
| 03.12.2008 | Tegevusalade kustutamine registrikaardilt | Amendment entry |
| 13.10.2006 | Aruandetrahvimäärus | Toimiku dokumentide kontroll |
| 02.01.2006 | Registripiirkonna muutmine | Uue asukoha järgses registriosakonnas registrikaardi avamise kanne |
| 02.01.2006 | Registripiirkonna muutmine | Senises registriosakonnas registrikaardi sulgemise märkus |