Osaühing ESTRAGON FG
- Registry code
- 10189151
- VAT number
- EE100223004
- Address
- Harju maakond, Tallinn, Lasnamäe linnaosa, Kantsi tn 4b, 11415
- Registered
- 28.01.1997 · 29 yrs
- Activity
- Collection of non-hazardous waste 38111
- Lisategevusalad
- Freight transport by road, Collection of hazardous waste
- Capital
- 12 782 €
- e•••@g•••.comLog in to see
Business Register 04.10.2026
Sales revenue736 k €-17%2025 annual report
Profit89 607 €2025 annual report
Employees10Tax Board 2026 Q2
Average gross salary928 €estimate, Tax Board 2026 Q2
Labour taxes per quarter14 203 €Tax Board 2026 Q2
Cash22 839 €Cash 31.12.2025, annual report
Tax debt909 €sh ajatatud 572 €Tax Board 04.10.2026 · details below
Revenue 12 months784 k €-8%Tax Board, last 4 quarters
State taxes 12 months130 k €Tax Board, last 4 quarters
Quick check
- Tax debt 909 €
- No enforcement proceedings (12 months)
- No payment orders (12 months)
- No bankruptcy or liquidation
- No sanctions
- Report filed (2025)
- VAT registered
Stability
Follow companyNotification when something changesRatingBBB → A → BBB → BB
In tax debt9 days since 26.09.2026
Revenue 12 months▼ 8% aasta varasemaga
Board and owners
2 persons
| Board 2 | ||
|---|---|---|
| Andrei Bumažkov3 companies1 with tax debt | Personal ID ↗ | 09.10.2025 |
| Nikolai Mihhaljuk4 companies2 with tax debt | Personal ID ↗ | 22.06.2010 |
| Shareholders 2 | ||
| Andrei Bumažkov | 50,0% 6 391 € | 01.09.2023 |
| Nikolai Mihaljuk | 50,0% 6 391 € | 01.09.2023 |
| Beneficial owners 2 | ||
| Andrei Bumažkov3 companies1 with tax debtotsene osalus | 05.11.2018 | |
| Nikolai Mihhaljuk4 companies2 with tax debtotsene osalus | 05.11.2018 | |
Business Register open data
Quarterly taxes and revenue
2026 Q2
State taxes / revenue14,9%
Labour taxes / revenue6,2%
Revenue per employee per month7 618 €
Gross salary (estimate)928 €
Net salary (estimate)852 €
2026 Q2. Wage is estimated from employment taxes.
| Quarter | Revenue | Change y/y | Labour taxes | State taxes | Employees |
|---|---|---|---|---|---|
| 2026 Q2 | 228 532 € | ▲ 22% | 14 203 € | 34 112 € | 10 |
| 2026 Q1 | 178 507 € | ▼ 4% | 10 695 € | 37 060 € | 10 |
| 2025 Q4 | 254 975 € | ▲ 22% | 7 147 € | 34 214 € | 10 |
| 2025 Q3 | 121 723 € | ▼ 55% | 14 910 € | 25 047 € | 10 |
| 2025 Q2 | 187 189 € | ▼ 36% | 6 102 € | 10 916 € | 9 |
| 2025 Q1 | 186 024 € | ▼ 4% | 11 691 € | 28 213 € | 10 |
| 2024 Q4 | 209 085 € | ▼ 18% | 12 263 € | 24 329 € | 10 |
| 2024 Q3 | 272 771 € | ▲ 143% | 12 012 € | 54 884 € | 11 |
| 2024 Q2 | 292 072 € | ▲ 71% | 12 580 € | 43 904 € | 11 |
| 2024 Q1 | 194 213 € | ▲ 22% | 12 461 € | 28 725 € | 12 |
| 2023 Q4 | 254 123 € | ▲ 97% | 11 563 € | 37 975 € | 12 |
| 2023 Q3 | 112 263 € | ▲ 11% | 11 632 € | 14 628 € | 11 |
Näita kogu ajalugu (18 kvartalit)
| 2023 Q2 | 170 783 € | ▲ 90% | 11 369 € | 17 835 € | 11 |
| 2023 Q1 | 158 757 € | ▲ 7% | 9 998 € | 20 171 € | 11 |
| 2022 Q4 | 129 299 € | 10 048 € | 17 730 € | 10 | |
| 2022 Q3 | 101 574 € | 11 271 € | 14 898 € | 10 | |
| 2022 Q2 | 89 929 € | 7 675 € | 12 145 € | 10 | |
| 2022 Q1 | 147 737 € | 8 497 € | 15 201 € | 10 |
Tax and Customs Board, published on the 10th of the month following the quarter. State taxes include employment taxes. CC BY-SA 3.0
Annual reports
5 yr
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Sales revenue | 736 k € | ▼ 17% | 892 k € | ▲ 35% | 662 k € | ▲ 55% | 427 k € | ▲ 3% | 414 k € |
| Profit | 89 607 € | ▼ 23% | 116 k € | ▲ 35% | 85 761 € | ▲ 183% | 30 306 € | ▲ 50% | 20 212 € |
| Profit margin | 12,2% | 13,0% | 13,0% | 7,1% | 4,9% | ||||
| Jaotamata kasum | 698 k € | ▲ 20% | 582 k € | ▲ 13% | 517 k € | ▲ 6% | 487 k € | 0% | 487 k € |
| Cash | 22 839 € | ▼ 43% | 40 225 € | ▲ 6% | 38 123 € | ▼ 26% | 51 379 € | ▲ 65% | 31 194 € |
| Current assets | 718 k € | ▲ 16% | 621 k € | ▲ 14% | 543 k € | ▲ 29% | 421 k € | ▲ 4% | 405 k € |
| Põhivara | 136 k € | ▼ 8% | 148 k € | ▼ 8% | 161 k € | ▲ 6% | 153 k € | ▲ 1% | 150 k € |
| Assets | 854 k € | ▲ 11% | 769 k € | ▲ 9% | 704 k € | ▲ 23% | 573 k € | ▲ 3% | 555 k € |
| Current liabilities | 53 111 € | ▼ 8% | 57 491 € | ▼ 34% | 87 349 € | ▲ 108% | 41 895 € | ▲ 23% | 33 930 € |
| Pikaajalised kohustised | 0 € | 0 € | 0 € | 0 € | 0 € | ||||
| Total liabilities | 53 111 € | ▼ 8% | 57 491 € | ▼ 34% | 87 349 € | ▲ 108% | 41 895 € | ▲ 23% | 33 930 € |
| Equity | 801 k € | ▲ 13% | 712 k € | ▲ 15% | 617 k € | ▲ 16% | 531 k € | ▲ 2% | 521 k € |
| Tööjõukulud | -114 k € | ▲ 15% | -135 k € | ▲ 1% | -136 k € | ▼ 22% | -111 k € | ▼ 5% | -106 k € |
| Employees | 10 | 0% | 10 | 0% | 10 | 0% | 10 | 0% | 10 |
| Filed | 30.06.2026 | 25.06.2025 | 18.07.2024 | 28.06.2023 | 15.01.2023 | ||||
| Report | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ | In the Business Register ↗ |
▲ kasv, ▼ decline compared to the previous year (growth in liabilities is red). Business Register, annual reports. CC BY 4.0
Revenue by activity
2025
| Activity | EMTAK | Sales revenue | Osa |
|---|---|---|---|
| Collection of non-hazardous waste main activity | 38111 | 392 776 € | 53% |
| Freight transport by road | 49411 | 245 405 € | 33% |
| Collection of hazardous waste | 38121 | 98 194 € | 13% |
2025 annual report, RIK open data
Real estate
e-kinnistusraamat
Loading properties…
Source: e-kinnistusraamat (Centre of Registers and Information Systems), basic data
Debts and court cases
1 records
Tax debt 909 € · as of 04.10.2026
- Ajatatud (tasumisgraafik)
- 572 € · kuni 31.10.2026
- Ajatamata osa
- 337 €
- Debt arose
- 22.06.2026 · oldest unpaid claim, 104 days
- Consecutively on the list
- since 26.09.2026 (9 days) · Firmo data starts 26.09.2026
Tax debt change 26.09.2026 to 04.10.2026 · in debt on 9 days
26.0928.0930.0902.1004.10
Total tax debtsellest ajatatudmax 1 145 €
Tax debt history over 5 years
| Start | End | Days | Largest debt | Status |
|---|---|---|---|---|
| 26.09.2026 | ongoing | 9 | 1 145 € | unpaid |
Paid tax debt stays visible for 5 years. Only tax debt from the last 2 years affects the rating.
Tax Board debtor list (daily), Official Announcements, State Gazette. The Tax Board publishes only today's list; earlier history is collected by Firmo.
Enforcement, payment orders and notices
avalikke teateid pole
Official Announcements contain no enforcement, payment order or tax authority notices about the company.
Official Announcements (CC BY-SA 4.0). Enforcement proceedings, payment orders or tax decisions are published there only if they cannot be delivered to the company otherwise. The enforcement register is not public, so the absence of a notice does not mean there are no claims.
State: transactions, tenders, grants
none
No transactions with state agencies, procurement contracts or grants found
RTK Saldo, Riigihangete register, RTK toetatud projektid
Holdings in other companies
0
No holdings in other companies
Companies linked via the board
5
Top 20 in activity: Collection of non-hazardous waste
20
| # | Company | Revenue |
|---|---|---|
| 1 | Eesti Keskkonnateenused AS | 56,3 m € |
| 2 | RAGN-SELLS AS | 35,8 m € |
| 3 | Aktsiaselts Tallinna Jäätmete Taaskasutuskeskus | 13,8 m € |
| 4 | Aktsiaselts GREEN MARINE | 8,1 m € |
| 5 | RP Pakend OÜ | 5,4 m € |
| 6 | Karimek OÜ | 3,8 m € |
| 7 | Osaühing KA | 3,5 m € |
| 8 | Mittetulundusühing Lääne-Viru Jäätmekeskus | 2,5 m € |
| 9 | OSAÜHING FORMET GRUPP | 2,4 m € |
| 10 | Osaühing Estmetex | 2,4 m € |
| 11 | Tehnomarket recycling OÜ | 2,2 m € |
| 12 | Dorinmet OÜ | 2,0 m € |
| 13 | Monolit Eesti OÜ | 1,8 m € |
| 14 | Tallinna Ringmajanduskeskus | 1,7 m € |
| 15 | Marico Holding OÜ | 1,7 m € |
| 16 | Mittetulundusühing Võru Jäätmekeskus | 1,2 m € |
| 17 | OÜ Kudjape Ümberlaadimisjaam | 1,1 m € |
| 18 | ODP Eesti OÜ | 1,0 m € |
| 19 | Osaühing Narva Jäätmekäitluskeskus | 892 k € |
| 20 | Osaühing ESTRAGON FG | 736 k € |
Revenue from the latest annual report, otherwise Tax Board revenue for 4 quarters. All companies in this activity
Tegevusload
3 records
Activity licences (MTR and environmental)
| Field | Licence number | Valid from |
|---|---|---|
| Ühenduse tegevusloa kinnitatud ärakiri (veosevedu) | RVSK075038 | 12.02.2024 kuni 30.05.2033 |
| Ühenduse tegevusloa kinnitatud ärakiri (veosevedu) | RVSK072447 | 26.06.2023 kuni 30.05.2033 |
| Veosevedu | RVTL007761 | 31.05.2023 kuni 30.05.2033 |
History and notices
18
| Date | Liik | Sisu |
|---|---|---|
| 09.10.2025 | Kanne | Muutmiskanne |
| 06.07.2024 | Trahvihoiatusmäärus: majandusaasta aruanne esitamata | |
| 01.09.2023 | Kanne | Muutmiskanne |
| 16.01.2018 | Kanne | Muutmiskanne |
| 07.11.2017 | Kanne | Muutmiskanne |
| 14.09.2016 | Kanne | Muutmiskanne |
| 07.01.2012 | Kanne | Muutmiskanne |
| 12.12.2011 | Puuduste kõrvaldamise määrus | Muutmiskanne |
| 22.06.2010 | Kanne | Muutmiskanne |
| 03.12.2008 | Tegevusalade kustutamine registrikaardilt | Muutmiskanne |
| 03.02.2006 | Kanne | Muutmiskanne |
| 28.01.2005 | Jaatav kandeotsus | Muutmiskanne |
| 01.12.2004 | Eitav kandeotsus | Muutmiskanne |
| 15.06.2004 | Kättetoimetatav puuduste kõrvaldamise määrus | Muutmiskanne |
| 17.09.2003 | Jaatav kandeotsus | Muutmiskanne |
| 17.03.2003 | Jaatav kandeotsus | Ümberkujundamiskanne uut registrikaarti avamata |
| 11.03.2003 | Jaatav kandeotsus | Muutmiskanne |
| 09.12.2002 | Kättetoimetatav puuduste kõrvaldamise määrus | Mitteavaldatav muutmiskanne |